Skip to content
Company Terminals IPO Intel Calculators Gold Desk Research Services Roadmap Pricing Get started →
The $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focusThe $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focus

Om Galaxy Limited

OMGL · Engineering - Industrial Equipments · INE2D0Q01027

Analyst mean 0.00 · 0 analysts · 0% bullish
₹88.50
Close 2026-09-22 · Low risk
Price
₹88.50
Mkt cap
₹303 cr
P/E (TTM)
11.9xexcl. exceptional items
P/B
2.44x
Book value
₹23.7
D/E
0.47
Consolidatedstandalone figures are read separately and never mixed into these tables

What's newsince the last filing we processed

Announcement 22 Sep Open

Read from the offer document

This company listed within the last twelve months, so its prospectus is still the primary source. The figures below were extracted from the DRHP and RHP before listing and scored then, and they are shown here as they stand in the IPO record rather than restated.

74/100 80% coverage
₹90.00 SME platform
₹105 cr
+0.2%
low score 28

What the score is made of

Score components
Issue structure82
Financial quality78
Valuation vs peers55
Governance forensics67

Flagged in the offer document

Each flag is a fact read in the filing, shown with the context that makes it meaningful.

  • Pre-IPO Bonus Issue Expanding Share Count 5-Fold and Lowering Promoter WACA flagged
  • CARO Disclosures on Quarterly Stock Statement Discrepancies with Bank Submissions flagged
  • SME Route Chosen Despite Mainboard-Scale Revenue and Profit Track Record noted
  • Job Work Sourcing from Promoter-Owned Entity OM Enterprises noted
  • Absence of Comparable Listed Peers in DRHP Valuation Section noted

What the issue was raised for

Stated objects, as worded in the offer document. Deployment against them is tracked separately.

  • Source: p.105, 106 · Purpose: Capital Expenditure towards setting up a New Manufacturing Unit for consolidation of existing manufacturing units and expansion of production capacities at Poman, Vasai · Amount cr: 74.6636
  • Source: p.105, 106 · Purpose: Pre-payment/ re-payment, in full or in part, of certain outstanding borrowings availed by our Company · Amount cr: 14
  • Source: p.105, 106 · Purpose: General Corporate Purposes

What the company said

Claims made in the offer document, to be read against what the company has reported since.

  • Setting up a consolidated manufacturing facility at Poman, Vasai for Rs. 74.66 crore will optimize operational efficiency and expand production capacities.
  • Repaying Rs. 14.00 crore of bank borrowings will reduce finance costs and lower total leverage.
  • In-house design, tooling, and Hot Runner Systems integration provide a distinct competitive advantage over pure-play mould makers.

Lock-in

  • Period: 3 years · Shares: 6779000 · Source: p.98, 99 · Category: promoter
  • Period: 2 years · Shares: 7715900 · Source: p.99, 100 · Category: promoter
  • Period: 1 year · Shares: 7715900 · Source: p.99, 100 · Category: promoter

The business

What it does

Deep

Incorporated in 2008, Om Galaxy Limited operates in precision moulding and tooling, manufacturing pipe fitting moulds, industrial moulds, automotive moulds (via subsidiary OMG Auto Mould Private Limited), hot runner systems (via subsidiary Infuse HRS Private Limited), and plastic cleaning products under its brand 'WONDRA'. The company operates seven manufacturing units across Vasai and Pune in Maharashtra with a total production area of 88,652.16 sq. ft. across owned and leased premises, employing 645 personnel as of June 30, 2026. For FY26, installed capacity for moulds across units stood at 1,146 MTPA with 84% utilization for Om Galaxy Limited, 85% for OMG Auto, and 88% for Infuse HRS. Products are sold to B2B industrial clients in building materials, automotive, electricals, and consumer electronics, as well as B2C retail/online channels for WONDRA cleaning products. Domestic sales contributed 91.74% and exports contributed 5.10% to FY26 revenue from operations. Raw materials like tool steel, P20, and components are procured from domestic suppliers and imported from international markets.

Moat

In-house design, tooling, and Hot Runner Systems integration capabilities; forward integration into branded consumer cleaning products ('WONDRA'); long-standing relationships with repeat customers contributing 75.60% of FY26 revenue; and 18+ years of promoter experience in precision mould manufacturing.

Short

Om Galaxy Limited is an ISO-certified manufacturer of precision dies and moulds, hot runner systems, and plastic household cleaning products under its brand 'WONDRA'.

Source: p.48, 105, 184, 194

The numbers as filed

Financials

As presented in the offer document. Post-listing figures are in the statements above.

Revenue crPat cr
10512
FY24
11315.9
FY25
12416.6
FY26
The numbers behind it
BasisPeriodRelated party revenue crPat crPat marginRevenue crPat margin derivedCff cr
consolidatedFY26016.635813.42%124.0014yes10.1585
consolidatedFY250.028815.916414.13%112.6612yes-8.4652
consolidatedFY240.104912.039211.51%104.5568yes2.1305
The questions worth asking

Written before listing, answered from the document itself.

How are the fresh issue IPO proceeds allocated across capital expenditure, debt repayment, and general corporate purposes?

Fresh issue proceeds of up to Rs. 105.00 crore (at cap price of Rs. 90) are allocated as: Rs. 74.6636 crore for setting up a new consolidated manufacturing unit at Poman, Vasai; Rs. 14.0000 crore for pre-payment/repayment of bank borrowings; and the balance for General Corporate Purposes (GCP capped at 25%).

p.105, 106

What is the promoters' shareholding pre and post-issue, and what is their acquisition history?

Promoters Opindersingh Baddhan, Jyothish Nambiar, Sathyapalan Poyil, Gagandeep Baddhan, and Meena Baddhan hold 100.00% pre-issue shareholding, diluting to 75.00% post-issue. Promoters received 18,509,020 bonus shares in December 2025, yielding a 3-year WACA of Rs. 17.14 per share against the cap price of Rs. 90.00.

p.76, 89, 98, 132

What are the key related-party transactions with promoter-owned entities and directors?

Promoter directors received Rs. 3.6330 crore in total managerial remuneration in FY26. Job work paid to promoter-owned entity OM Enterprises was Rs. 0.5831 crore. Promoters provided personal guarantees for 100% of company borrowings (Rs. 37.7890 crore) and unsecured loans totaling Rs. 0.0628 crore.

p.42, 72, 73, 165

How did operating cash flow perform relative to restated profits over FY24 to FY26?

Restated PAT grew from Rs. 12.0392 crore in FY24 to Rs. 15.9164 crore in FY25 and Rs. 16.6358 crore in FY26. Cash flow from operations (CFO) expanded strongly from Rs. 3.4333 crore in FY24 to Rs. 26.7665 crore in FY25 and Rs. 35.0335 crore in FY26, demonstrating 210.6% cash conversion of net profit in FY26.

p.68, 70, 279

What secretarial, statutory compliance, and workforce findings exist for the issuer?

The company operates 7 manufacturing units across Vasai and Pune with 645 total personnel. Disclosed statutory compliance findings include administrative delays in depositing GST, TDS, and EPF dues, as well as CARO disclosures noting provisional quarterly stock statement variances submitted to banks. Statutory auditor M/s Shetty Naik & Associates has served for 3+ years.

p.25, 39, 40, 306

What are the lot size, application ticket cost, market maker terms, and liquidity constraints for public investors?

The issue price band is Rs. 85 to Rs. 90 per share with a market lot size of 1,600 shares, requiring a minimum retail application of 2 lots (3,200 shares) amounting to Rs. 2,88,000 at the cap price. Trading occurs strictly in standardized market lots of 1,600 shares, and because lots are indivisible, partial exit or fractional lot trading is impossible. Aikyam Capital Private Limited is the Market Maker with 584,000 reserved shares (5.01%) and a mandatory 3-year obligation period. Standard SME 5% price circuit limits apply.

p.1, 7, 8, 84, 85, 351

Valuation at issue

What the issue priced at, on the figures in the document.

12.5
22.13
p.127, 128, 129
Based on Basic and Diluted EPS of Rs. 7.20 for FY 2025-26 at Cap Price of Rs. 90 (11.81x at Floor Price of Rs. 85)
35.94
There are no listed companies in India comparable to our Company in terms of business activities, size and scale.

The offer, ownership and risks

Subscription

How the book filled. A category that bid far above the rest is a different signal from a uniformly covered issue.

Overall subscription, by day
15-09-20262.5x
14-09-20261.2x
11-09-20261.19x
10-09-20260.73x
Final book, by category
Retail0.04x
Non-institutional1.19x
QIB1.81x
Reservation
3881600
555200
2216000
Pre-IPO investors
DateNameSharesPrice per shareCategoryIssue typeSource
2008-10-08Initial Subscribers to MOA10000100promoterinitialp.88
2015-02-27Existing Shareholders10000100promoterrightsp.88
2016-03-15Existing Shareholders30000100promoterrightsp.88
2017-03-31Existing Shareholders26000100promoterrightsp.88
2018-03-31Existing Shareholders34000100promoterrightsp.88
2019-03-30Existing Shareholders32000500promoterrightsp.88
2020-03-30Existing Shareholders8875750promoterrightsp.88
2021-03-31Existing Shareholders7700960promoterrightsp.88
2022-03-25Existing Shareholders60001100promoterrightsp.88
2023-03-31Existing Shareholders35001400promoterrightsp.88
2024-01-16Existing Shareholders130002000promoterrightsp.88
2024-02-17Existing Shareholders20002000promoterrightsp.88
2024-04-05Existing Shareholders5002000promoterrightsp.88
2024-08-03Existing Shareholders18357500promotersplitp.89
Management

Ceo: Opindersingh Bachattarsingh Baddhan

Litigation

There are no material civil, criminal or tax litigations against the Company, Promoters or Directors exceeding the materiality threshold of Rs. 0.8318 Crore.

Auditor name: M/s Shetty Naik & Associates, Chartered Accountants

Skin in game: Promoters hold 100.00% pre-issue shareholding (holding 22,210,800 out of 22,210,824 equity shares).

Auditor rpt flags

CARO 2020 annexure for FY26 noted that quarterly stock statements submitted to bank differed from books of accounts due to provisional numbers, but year-end working capital agreed with books without material misstatement.

Auditor changed last 3y: No

Source: p.2, 3, 25, 306

Related-party dealings

Transactions with promoters, directors and their entities, as disclosed.

CounterpartyAmount crNatureRelationshipCore functionSource
Opindersingh Bachattarsingh Baddhan1.001remunerationdirectoryesp.72, 165
Jyothish Rajamohanan Nambiar0.715remunerationdirectoryesp.72, 165
Sathyapalan Ayadathil Poyil0.715remunerationdirectoryesp.72, 165
Gagandeep Opinder Singh Baddhan0.6435remunerationdirectoryesp.72, 165
Opindersingh Bachattarsingh Baddhan0.4012rentdirectornop.73, 165
Meena O Baddhan0.179rentrelativenop.73, 165
OM Enterprises0.5831job workpromoter-owned entityyesp.73, 164
Opindersingh Bachattarsingh Baddhan0.31loan takendirectornop.73, 165
Statutory dues

Detail

Disclosed administrative delays in statutory filings including GST (Rs. 0.0088 Crore late fees/interest in FY25, Rs. 0.0520 Crore in FY24), TDS (Rs. 0.0072 Crore in FY25, Rs. 0.0027 Crore in FY24), EPF (Rs. 0.0011 Crore in FY25), and ROC charge creation/modification form filing regularizations.

Defaults disclosed: Yes

Source: p.39, 40, 187

Timeline
2026-09-09
2026-09-10
2026-09-15
2026-09-16
2026-09-17
2026-09-17
2026-09-18
2026-10-27
The offer and who ran it
Ownership around the issue
Promoter, pre-issue1%
Free float25%
Pledged0%
100%
0%
25%
16.94 cr
5
1,600
288,000
BIGSHARE SERVICES PRIVATE LIMITED
Indorient Financial Services Limited

Price in context split-adjusted

Close 50-DMA 200-DMA

Numbered markers are corporate actions and, once the filings are read, capital and governance events. Prices are split-adjusted so the series is continuous.

Reading the Statements forensic interpretation

What the numbers mean when read together — computed from the filings, not a score.

Burning cash after capex

Free cash flow is negative — the business consumes more than it generates once capex is paid. Fine if it is deliberate growth investment; a problem if it is structural.

Why this reading: Noted with caution — worth watching, but not yet conclusive on its own. Business has ups and downs; one soft reading is not a verdict.

Full read

Latest free cash flow ₹-12 cr, negative in 3 of 4 years. Check whether the burn funds expansion (dark stores, plants, ports) or merely sustains operations.

Operating cash flow backs the profit

Operating cash is 206% of trailing profit — the earnings are converting to real cash, not just accruals.

Why this reading: A positive signal: cash conversion at or above ~0.9 means reported profit is showing up as actual cash.

Full read

Operating cash ₹35 cr against trailing net profit ₹17 cr. Consistent conversion near or above 1.0 is a hallmark of genuine earnings.

Net margin expanding

Net margin improved from 10% to 13.7% year-on-year — the business is keeping more of each rupee.

Why this reading: A positive signal in the numbers, shown for balance alongside the concerns.

Full read

Quarter net margin 13.7% vs 10% four quarters earlier. Expansion from operating leverage is healthy; verify it is not a one-off gain.

Forensic modelscomputed from the filed statements

Every score below is calculated here from the reported numbers — none of it is asserted. Open the notebook at the foot of the section to see each formula with this company's figures in it.

Altman Z″

Needs current assets and current liabilities.

Piotroski F

4 / 8 1 not testable
  • Profitable this year
  • Operating cash positive
  • Return on assets improved
  • Cash exceeds profit
  • Leverage reduced
  • Liquidity improved
  • No share dilution
  • Margin improved
  • Assets working harder
What is this, and how do I read it?

Piotroski F-Score — fundamental momentum — Joseph Piotroski, University of Chicago, 2000, in a study of whether accounting signals could improve returns among cheap stocks.

Nine yes-or-no tests across profitability, leverage and operating efficiency. Each pass scores one. It asks a narrow question: is this business getting better or worse on its own terms, year over year?

Profitability (4 tests)
Positive profit, positive operating cash, improving return on assets, and cash exceeding profit. The last is the quality test — profit that outruns cash is the one to question.
Leverage and liquidity (3 tests)
Falling debt, improving current ratio, no new shares issued. Growth funded by dilution scores zero here.
Operating efficiency (2 tests)
Improving margin and improving asset turnover.

How to read it7 or more suggests improving fundamentals; 3 or fewer suggests deterioration. It measures direction, not quality — a weak company improving can score higher than a strong one holding steady.

Where it failsA single year of comparison, so one unusual year distorts it. Says nothing about valuation, competitive position or management. Piotroski designed it to rank already-cheap stocks, not to judge a company in isolation.

Beneish M

Needs trade receivables, current assets, other expenses.

Cash vs profit

1.13× 4-year cumulative

Accruals are -11.3% of assets. Free cash flow negative in 3 of 4 years.

DuPont — return on equity FY2026

Net margin13.7%× Asset turnover0.71×× Leverage2.16×= ROE21.0%
What is this, and how do I read it?

DuPont decomposition — Devised inside the DuPont Corporation in the 1920s and still the standard way to read a return on equity.

Splits return on equity into its three sources, so the same headline number can be traced to very different businesses.

Net margin
What the company keeps from each rupee of sales. High margin points to pricing power or a genuine cost advantage.
Asset turnover
Sales generated per rupee of assets. High turnover points to efficiency — a retailer earns this way, a utility never will.
Leverage (equity multiplier)
Assets divided by equity. This multiplies whatever the first two produce, in both directions.

How to read itA 20% ROE built on margin and turnover is a different proposition from a 20% ROE built on 3× leverage. The first survives a downturn; the second amplifies it.

Where it failsA single year. Negative equity makes it meaningless. Leverage is structural for lenders, so the third term carries no signal there.

Leverage & coverage FY2026

Debt / equity0.47×
Interest coverage8.33×
ROCE24.0%

Capital that builds FY2023 → FY2026

Capital deployed+118%
Revenue produced+24%
Still in CWIP₹16 cr

Capital is going in far faster than revenue is coming out. For a business mid-build that is expected — the test is whether it converts.

The formula notebook — every number above, worked out
Cash vs profit cumulative operating cash flow ÷ cumulative net profit ₹62 cr ÷ ₹55 cr, over 4 years 1.13× Above 1.0 means cash exceeds reported profit — the healthier reading.
Accruals (Sloan) (net profit − operating cash flow) ÷ average total assets (₹17 − ₹35) cr ÷ average assets -11.3% Negative means cash exceeded profit — the healthier reading. Positive above ~10% is where accruals start to dominate earnings.
DuPont — return on equity net margin × asset turnover × leverage 13.7% × 0.71 × 2.16 21.0% Splits ROE into whether returns come from operations or from borrowing.
Interest coverage EBIT ÷ finance cost ₹25 cr ÷ ₹3 cr 8.33× How many times operating profit covers the interest bill.
Debt to equity borrowings ÷ net worth ₹38 cr ÷ ₹81 cr 0.47× Read against the sector — infrastructure carries more than software.
Capital that builds growth in fixed assets + CWIP, against growth in revenue capital +118% vs revenue +24%, FY2023 to FY2026 94pp gap Money going in far faster than revenue coming out. For an incubator this is expected — the test is whether it eventually converts.

Going deepersame statements, harder questions

Montier C-Score

Needs more balance-sheet detail (only 3 of 6 flags testable).

Return on invested capital FY2026

ROIC15.8%
On new capital since FY2023 12.7%
Capital employed₹119 cr

NOPAT over equity plus debt less cash, at a notional 25% tax. Incremental ROIC is the return on money put in since then — the number that decides whether growth creates value or consumes it.

What is this, and how do I read it?

Return on invested capital, and incremental ROIC — Standard in corporate finance; the incremental form was popularised by Michael Mauboussin as the test of whether growth creates value.

ROIC measures what the business earns on all the capital it employs — equity plus debt, less cash. Incremental ROIC asks a sharper question: what has it earned on the money put in since a chosen year?

NOPAT
Operating profit after a notional tax charge, so the figure is independent of how the company is financed. We use 25%.
Invested capital
Equity plus borrowings less cash — the money actually at work.
Incremental ROIC
Change in NOPAT divided by change in invested capital. If it sits below the cost of capital, growth is destroying value however fast revenue rises.

How to read itROIC comfortably above the cost of capital — call it 11–13% in India — means growth compounds. Below it, growth consumes. Incremental below headline means recent investment is earning less than the legacy business.

Where it failsDistorted in the year of a large acquisition. Understated for companies mid-build, where capital is deployed but capacity has not yet been commissioned — an incubator will look poor until it does not.

Earnings quality ladder FY2026

Cash ÷ EBITDA1.09×
Cash ÷ profit2.06×
Free cash ÷ profit-0.71×

Read downward. Cash can cover EBITDA and still not survive capex — the third rung is where a capital-hungry business shows itself.

What is this, and how do I read it?

The earnings quality ladder — Not a named model — the standard sequence an analyst walks when testing whether reported profit is real.

Three ratios read in order, each stricter than the last.

Cash ÷ EBITDA
Does operating profit arrive as cash? Below 0.8 points to working capital absorbing it.
Cash ÷ profit
Does bottom-line profit arrive as cash? Below 1.0 persistently is the classic warning.
Free cash ÷ profit
Does anything survive capex? This is where capital-hungry businesses reveal themselves — a company can pass the first two and still never generate spendable cash.

How to read itRead downward. Each rung failing where the one above passed tells you exactly where the cash is going.

Where it failsA single year of heavy capex depresses the third rung legitimately. Judge it across a cycle.

Cost of debt FY2026

Interest ÷ average borrowings9.52%
Average borrowings₹32 cr

Against a policy rate near 6%, most sound Indian corporates borrow between 7% and 10%.

What is this, and how do I read it?

Cost of debt — Interest expense over average borrowings — the effective rate the company actually pays.

What the lenders charge, which is a market verdict on credit quality that no rating agency delay affects.

Well below the policy rate
Suggests interest is being capitalised into assets rather than expensed, or that funding comes from related parties on non-market terms.
Near the policy rate plus a normal spread
Ordinary bank funding. Nothing to explain.
Well above
Lenders are pricing risk the equity market may not yet be.

How to read itAgainst a policy rate near 6%, most sound Indian corporates borrow between 7% and 10%. Read the direction over years as much as the level.

Where it failsUnderstated where a large share of interest is capitalised into projects under construction. Not meaningful for lenders, where interest is cost of goods.

Reading the numbers on this pagetwo bases, both shown

What the filings we hold do not give

Models that need these lines are withheld rather than estimated: net worth, current assets, current liabilities, trade receivables, inventory, net block. Nothing on this page is back-solved from a figure the company did not publish.

Published screening frameworksrules applied, not opinions quoted

Each framework below is a set of stated, mechanical criteria from published work, run against this company's own filed numbers. Passing or failing a screen is not a verdict — different frameworks disagree by design, and that disagreement is itself informative.

Graham — defensive investor

3 / 4
  • Debt below net worth ₹38 cr vs ₹81 cr
  • Positive earnings every year 4 of 4 years
  • P/E below 15 11.9×
  • P/E × P/B below 22.5 28.9

Benjamin Graham's stated criteria for a defensive stock, applied to the filed numbers. A company failing several is not disqualified — Graham designed these to be deliberately strict.

Greenblatt — magic formula

2 / 2
  • Return on capital above 20% 21.0%
  • Earnings yield above 8% 8.4%

Two ratios only: what the business earns on its capital, and what you pay for those earnings. Designed to be ranked across a universe rather than read in isolation.

O'Neil — CAN SLIM growth tests

1 / 4
  • Annual earnings growth above 25% -91%
  • Revenue growth above 20% 10%
  • Return on equity above 17% 21.0%
  • Share count not expanding equity capital ₹11 cr

The fundamental half of William O'Neil's framework. The market and leadership components are judgement calls and are not scored here.

Quality — compounder tests

4 / 4
  • Cash conversion above 0.9× 1.13× over 4 years
  • ROCE above 15% 24.0%
  • Interest covered more than 4× 8.33×
  • Debt below half of equity 0.47×

The characteristics long-term holders commonly look for: cash-backed earnings, high returns on capital, and debt that never forces a decision.

The page in pictures

Revenue and what it leaves behind

Bars are revenue; the line is net margin. Revenue rising while the line falls is the shape worth noticing.

FY23 · 100FY23FY24 · 105FY24FY25 · 113FY25FY26 · 124FY26
Revenue (₹ cr)Net margin %

Where the year's cash went — FY2026

Operating cash first, then what the business spent and raised.

35Operating cash−44Investing10Financing

Quality over time

One year is a snapshot. These are the two lines that matter across a cycle.

3.11.80.6-0.7FY23FY24FY25FY26
Cash ÷ profit (×)ROCE (÷10)

Where cash gets stuck

Rising debtor or inventory days against flat sales is the earliest visible sign of stress.

41428916338FY23FY24FY25FY26
Debtor daysInventory daysPayable daysCash cycle
Growth & valuation workspace

Set your own assumptions and watch the numbers move. A scenario calculator — the outputs are the arithmetic of your inputs.

User-driven scenario tool. Implied value and CAGR follow only from the assumptions you set — not a FinMinutes forecast, recommendation, or target price.

Valuation & quality

One canonical set of figures — the same numbers used everywhere else on this page and on the screener.

What you payHow the price compares with earnings, book and sales.
P/E (TTM)
11.9x
trailing 12m, live feed
P/B
2.44x
How it is fundedLeverage and what is returned to shareholders.
Debt / equity
0.47
conservative
Book value / share
₹23.7

Ownership & Skin in the Game

How the register has moved over recent quarters — the direction matters more than the level.

Promoter ― 0.00
Sep '2665.56%

Promoter held steady from 65.56% to 65.56% across these quarters.

FII ― 0.00
Sep '268.90%

FII held steady from 8.90% to 8.90% across these quarters.

Other ― 0.00
Sep '2625.54%

Other held steady from 25.54% to 25.54% across these quarters.

Working capital12-year series

Where cash gets stuck. A rising inventory or debtor line against flat sales is the earliest sign of trouble in the numbers.

MeasureFY2023FY2024FY2025FY2026
Debtor days
How long customers take to pay
9314513688
Inventory days
How long stock sits before it sells
202213285378
Payable days
How long the company takes to pay suppliers
221183243328
Cash conversion cycle
Debtor + inventory − payable days
74175177138
Working capital days23676823
ROCE %
Return on capital employed
25.0%27.0%24.0%
Trends

The shape of the business over time (annual) — read the direction, not the single print.

Revenue (₹ cr)
FY2023100FY2024105FY2025113FY2026124
Net profit (₹ cr)
FY202310.0FY202412.0FY202516.0FY202617.0

Annual Profit & Loss ₹ cr

LineFY2023FY2024FY2025FY2026
Revenue from operations100105113124
Other income1111
Depreciation6768
Finance cost2223
Profit before tax14162222
Net profit (owners)10121617
EPS (₹)591.31643.9182.767.20

Exceptional items, total income and EBITDA are read from the filed statements.

Quarterly Financials ₹ cr

MetricSep 2025
Revenue45
Other Income0
Expenses34
Depreciation4
Finance cost1
Profit before tax7
Net Profit6
EPS29.45

Balance Sheet ₹ cr, annual

ItemFY2023FY2024FY2025FY2026
Equity Capital22211
Reserves33476370
Borrowings31322538
Net block40384771
CWIP00116
Investments0000
Total Assets104117143175

Cash Flow ₹ cr

LineFY2023FY2024FY2025FY2026
Cash from operations-332735
Cash from investing-16-5-18-44
Cash from financing222-810
Free cash flow-20-211-12
Net change in cash3101

Cash from operations is the number profit has to answer to. Free cash flow is what remains after the business pays for its own growth.

Disclosure & evidencewhat the filings actually show

These are coverage counts, not ratings. Each one asks a fixed set of questions of the filings and reports how many the company answered. A company that discloses nothing counts nothing here — that is a statement about the disclosure, not about the business.

Capital discipline

2 of 4 disclosed weighted 5 of 10
What was looked for
  • Profit converts to cash — 1.13× over 4 years
  • Free cash flow not persistently negative — 3 of 4 years negative
  • Capital converts into revenue — capital +118% vs revenue +24%
  • Interest comfortably covered — 8.33×

Others in Engineering - Industrial Equipments

The same read, applied to the companies this one competes with.

DISCLAIMER: FinMinutes is a financial data and analytics platform, not a registered investment adviser. Everything here is for educational and informational purposes. Forensic interpretations are computed from disclosed data and are not recommendations. Do your own due diligence.
Chat on WhatsApp