Skip to content
Company Terminals IPO Intel Calculators Gold Desk Research Services Roadmap Pricing Get started →
The $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focusThe $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focus

Technocrats Plasma Systems

TECHNOCRAT · Engineering · INE19QK01022

Analyst mean 0.00 · 0 analysts · 0% bullish
₹367.05
· Extreme risk
Price
₹367.05
Mkt cap
₹642 cr
P/E (TTM)
30.2xexcl. exceptional items
P/B
11.54x
Book value
₹39.4
D/E
0.38
Consolidatedstandalone figures are read separately and never mixed into these tables

What's newsince the last filing we processed

Annual report Annual Report 2026 Open
Credit rating 8 Apr 2025 Open
Announcement 5 Aug - Marc Technocrats Limited has informed regarding Resignation of Mr Rohit Kumar as Chief Financial Officer of the company w.e.f. August 05, 2026. Open

Read from the offer document

This company listed within the last twelve months, so its prospectus is still the primary source. The figures below were extracted from the DRHP and RHP before listing and scored then, and they are shown here as they stand in the IPO record rather than restated.

70/100 88% coverage
₹132 SME platform
₹61.00 cr
+74.2%
high score 9

What the score is made of

Score components
Issue structure70
Financial quality75.4
Valuation vs peers90
Underwriter quality60
Governance forensics52

Flagged in the offer document

Each flag is a fact read in the filing, shown with the context that makes it meaningful.

  • Dressed Bride Financials: Triple-Digit Revenue and PAT Surge Decoupled from Collapsing Cash Flows flagged
  • Severe Historical Auditor Qualifications on Receivables and Inventory Records flagged
  • Share Allotment Advantage: Pre-IPO Preferential Allotments Followed by Stock Split and Bonus Issue flagged
  • Direct Companies Act Violations on Subscription Escrow and TDS Defaults flagged
  • Active Tax Disputes and Material Recovery Litigations noted
  • Mainboard Financial Scale Opting for SME Lighter Review noted

What the issue was raised for

Stated objects, as worded in the offer document. Deployment against them is tracked separately.

  • Source: p. 129 · Purpose: Purchase and installation of plant and machinery for manufacturing of plasma cutting machines, welding equipment and customised automation systems at the Existing Premises · Amount cr: 8.7856
  • Source: p. 129 · Purpose: Funding towards long term working capital requirements · Amount cr: 40
  • Source: p. 129 · Purpose: General corporate purposes

What the company said

Claims made in the offer document, to be read against what the company has reported since.

  • The company operates advanced manufacturing facilities with strong internal engineering capabilities to deliver high-quality plasma cutting and welding automation.

Lock-in

  • Period: locked-in for a period of three years from the date of Allotment · Shares: 3510500 · Source: p. 122, 123 · Category: promoter
  • Period: locked-in for a period of one year from the date of Allotment · Shares: 7689500 · Source: p. 122 · Category: promoter
  • Period: locked in for a period of one year from the date of allotment of Equity Shares in this Issue · Shares: 1680000 · Source: p. 123 · Category: other
  • Period: Fifty per cent of the Equity Shares allotted to Anchor Investors under the Anchor Investor Portion shall be locked-in for a period of 90 days from the date of Allotment and the remaining Equity Shares allotted to Anchor Investors under the Anchor Investor Portion shall be locked-in for a period of 30 days from the date of Allotment · Source: p. 122 · Category: financial investor

The business

What it does

Deep

Technocrats Plasma Systems Limited is an engineering-led manufacturer of plasma cutting machines, welding equipment, and customized automation systems. The company operates two manufacturing facilities located in Vasai, Maharashtra, with an aggregate built-up area of 20,000 square feet. Its manufacturing plant has a pro-rata average installed capacity of 70.88 units per year across the last three financial years. For the fiscal year ended March 31, 2026, the company had average production of 35.50 units, representing a capacity utilization rate of 50.08%. The company sells its products B2B to fabrication shops, OEMs, and industrial customers across engineering, automotive, infrastructure, heavy machinery, and shipbuilding sectors. These products are distributed directly and through a network of authorized dealers and channel partners centrally coordinated from its corporate office.

Moat

Key operational moats include indigenous design and development capabilities, in-house fabrication with integrated testing capabilities, strong repeat business and recognition from institutional customers, and experienced promoters with deep domain knowledge.

Short

Technocrats Plasma Systems Limited is an India-based engineering-led manufacturer of plasma cutting machines, welding equipment, and customized automation systems.

Source: p. 143

Peers named in the document

The comparable set the company chose, which is itself a disclosure.

NameMarginPbPeRoeSource
Ador Welding Limited31.5514.79p. 146
ESAB India Limited41.8848.14p. 147
Patil Automation Ltd23.2113.77p. 147
Jyoti CNC Automation Ltd58.5116.79p. 147

The numbers as filed

Financials

As presented in the offer document. Post-listing figures are in the statements above.

Revenue crPat cr
6.062.21
FY24
49.48.11
FY25
13114.9
FY26
The questions worth asking

Written before listing, answered from the document itself.

How are the fresh IPO proceeds distributed between growth and working capital?

The company is allocating ₹40.00 Cr of the fresh issue proceeds towards long-term working capital requirements and ₹8.79 Cr for purchasing and installing plant and machinery at its existing Vasai premises. Working capital represents the absolute majority of the specified allocations.

p. 129

Who are the promoters and what is their acquisition cost?

The promoters are Mr. Arun Kumar and Mrs. Vandana Sharma. Following a 10:1 stock split on May 23, 2025, and a 6:1 bonus allotment on August 12, 2025, their nominal cost of acquisition per share is ₹5.09 and ₹6.04, respectively.

p. 93, 96, 98, 104, 106, 122

Are there material related party transactions or outstanding advances?

Yes. Related party transactions include a material adjustment of advances with promoter-group entity Techno Dyne amounting to ₹1.54 Cr in FY26, alongside loan repayments and other transactions executed with promoters Arun Kumar and Vandana Sharma.

p. 77, 469, 885, 1952

Does operating cash flow align with reported profitability?

No. In FY26, despite a reported standalone net profit of ₹14.94 Cr, the company's operating cash flow was deeply negative at ₹-11.66 Cr. This is because cash was heavily absorbed by a surge in trade receivables (₹20.98 Cr) and inventories (₹33.18 Cr).

p. 49, 50, 51, 52, 57, 58

What market structure and allotment parameters apply to this SME offer?

The offer is a 100% book-built fresh issue of up to 4,620,000 equity shares listing on the BSE SME platform, with up to 2,31,000 shares reserved for the market maker, Aftertrade Broking Private Limited. Post-issue capital is structured at ₹17.50 Cr.

p. 1, 3, 6, 7, 91, 92, 93, 128

Valuation at issue

What the issue priced at, on the figures in the document.

p. 145
40.86

The offer, ownership and risks

Pre-IPO investors
DateNameSharesPrice per shareCategoryIssue typeSource
1994-11-01Subscribers to MOA (Arun Kumar & Sudhir Kumar)20100promoter groupinitialp. 95, 96
1995-03-31Arun Kumar, Sudhir Kumar Haribansh Sharma, Vandana Sharma, Shilpa Vinod Shah4980100otherpreferentialp. 95, 96
1995-04-30Arun Kumar, Sudhir Kumar Haribansh Sharma4000100otherpreferentialp. 95, 96
1996-03-31Arun Kumar, Shilpa Vinod Shah11000100otherpreferentialp. 95
2002-03-31Arun Kumar5000100promoterpreferentialp. 95
2004-03-31Vanguard Jewels, Javda India Impex, Lexus Infotech, Viren Diamond Exports, Yash V Jewels4960500otherpreferentialp. 95, 96
2005-03-31Jaykaydee Industries, Real Gold Trading Co. Private Limited, Alka Diamond Inds Limited3400500otherpreferentialp. 95, 96
2006-01-09Alka Diamonds Inds Limited1000500otherpreferentialp. 95, 97
2006-03-30Alka Diamonds Industries, Kush Hindustan Entertainment, Volplast limited, Hema Trading Company Private Limited10400500otherpreferentialp. 96, 97
2006-04-10Alka Diamond Industries Limited, Real Gold Trading Co. P. Limited6000500otherpreferentialp. 96, 97
2007-10-26Real Gold Trading, Kush Hindustan Entertainment, Lexus Infotech, Vanguard Jewels, Yash V. Jewels, Javda India Impex, Hema Trading, Signora Finance18260500otherpreferentialp. 96, 97
2009-03-31JPK Trading, Jolly Multitrade, Irishman Steel, New Planet Trading, Hema Trading9500500otherpreferentialp. 96, 97
2014-12-05Rights Issue (Arun Kumar & Vandana Sharma)20250500promoterrightsp. 96, 97
2022-03-30Preferential Allotment (Conversion of Unsecured Loan from Mr. Arun Kumar & Mrs. Vandana Sharma)55000500promoterpreferentialp. 96, 98
Management

Ceo: Amrisha Arun Kumar Sharma

Litigation

Pending civil suit (Bhopal Commercial Court) against the Company filed by Maurer-Sanfield India Ltd: ₹0.5891 Cr. Direct Tax disputed demands against the Company u/s AY 2018-19 and AY 2009-10: 2 cases totaling ₹0.1416 Cr (including disputed demand of ₹0.0106 Cr for AY 2018-19). Outstanding TDS defaults on TRACES portal against the Company u/s FY26 and prior years: 5 cases of ₹0.3910 Cr. Disputed Maharashtra Sales Tax/VAT/CST demands for FY 2010-11 and FY 2012-13: 1 case of ₹1.7347 Cr (including VAT/CST demands of ₹48.81 Lakhs and ₹124.66 Lakhs pending appeal). Outstanding Income Tax demand against Promoter Arun Kumar: 1 case of ₹0.0008 Cr.

Auditor name: M/s. Piyush Kothari & Associates, Chartered Accountants

Skin in game: 86.96%

Auditor rpt flags

Statutory auditor qualified the historical FY 2022-23 books regarding: (i) non-confirmation and non-reconciliation of material balances for trade receivables, payables, advances, and loans; and (ii) failure to maintain proper quantitative records and periodic reconciliation of raw materials, semi-finished goods, and stock-in-process, preventing independent valuation verification.

Auditor changed last 3y: Yes

Source

p. 2, 4, 29, 34, 37, 404, 405, 427, 739, 741, 742, 743, 744, 842, 843, 848, 850, 858, 903, 1054, 1055, 1056, 1057, 1058, 1090, 1096, 1097, 1098, 1126, 1167, 1172, 1191, 1196, 1219, 1220, 1267, 1270, 1613, 1618, 1629, 1650, 1651, 1652, 1680, 1684, 1716, 1893, 1894, 1895, 1896, 1928, 1929, 1930, 1931, 1932, 1933, 1954, 1958, 1970, 1979, 1980, 1981, 1982, 1983, 1984, 1985, 1986, 2015

The offer and who ran it
Ownership around the issue
Promoter, pre-issue87%
Free float13%
Pledged0%
0 cr
86.96%
0%
13.04%
17.5 cr
10
1,000
264,000
Maashitla Securities Private Limited
RarEver Financial Advisors Private Limited

Reading the Statements forensic interpretation

What the numbers mean when read together — computed from the filings, not a score.

Cash is running well behind profit this year

Operating cash is 18% of trailing profit. On its own this can be working-capital timing in a growth year — worth watching whether it persists.

Why this reading: Kept at caution, not flagged: it is a single-year gap and the multi-year cash record does not (yet) show a repeated shortfall. One soft year is not a verdict.

Full read

Operating cash ₹2 cr vs trailing profit ₹11 cr. A one-year gap below 0.5 is often growth working capital; it becomes a real concern only if it recurs.

Net margin compressing

Net margin has narrowed from 18.2% to 15.7% year-on-year — profitability per rupee of sales is shrinking.

Why this reading: Noted with caution — worth watching, but not yet conclusive on its own. Business has ups and downs; one soft reading is not a verdict.

Full read

Quarter net margin 15.7% vs 18.2% four quarters earlier. Sustained compression signals pricing pressure, cost inflation, or mix deterioration.

Generates free cash

Free cash flow is positive and consistent — the business funds itself after capex.

Why this reading: A positive signal in the numbers, shown for balance alongside the concerns.

Full read

Latest free cash flow ₹2 cr. Negative in only 0 of 5 years. A self-funding business needs less external capital and dilutes less.

Deleveraging

Borrowings have fallen 100% over two years — the balance sheet is getting lighter.

Why this reading: A positive signal in the numbers, shown for balance alongside the concerns.

Full read

Borrowings down to ₹0 cr from ₹1 cr. Falling debt reduces finance cost and financial risk.

Forensic modelscomputed from the filed statements

Every score below is calculated here from the reported numbers — none of it is asserted. Open the notebook at the foot of the section to see each formula with this company's figures in it.

Altman Z″

Needs current assets and current liabilities.

Piotroski F

3 / 8 1 not testable
  • Profitable this year
  • Operating cash positive
  • Return on assets improved
  • Cash exceeds profit
  • Leverage reduced
  • Liquidity improved
  • No share dilution
  • Margin improved
  • Assets working harder
What is this, and how do I read it?

Piotroski F-Score — fundamental momentum — Joseph Piotroski, University of Chicago, 2000, in a study of whether accounting signals could improve returns among cheap stocks.

Nine yes-or-no tests across profitability, leverage and operating efficiency. Each pass scores one. It asks a narrow question: is this business getting better or worse on its own terms, year over year?

Profitability (4 tests)
Positive profit, positive operating cash, improving return on assets, and cash exceeding profit. The last is the quality test — profit that outruns cash is the one to question.
Leverage and liquidity (3 tests)
Falling debt, improving current ratio, no new shares issued. Growth funded by dilution scores zero here.
Operating efficiency (2 tests)
Improving margin and improving asset turnover.

How to read it7 or more suggests improving fundamentals; 3 or fewer suggests deterioration. It measures direction, not quality — a weak company improving can score higher than a strong one holding steady.

Where it failsA single year of comparison, so one unusual year distorts it. Says nothing about valuation, competitive position or management. Piotroski designed it to rank already-cheap stocks, not to judge a company in isolation.

Beneish M

Needs trade receivables, current assets, other expenses.

Cash vs profit

0.68× 5-year cumulative

Accruals are 14.6% of assets. Free cash flow negative in 0 of 5 years.

DuPont — return on equity FY2026

Net margin15.7%× Asset turnover0.82×× Leverage1.23×= ROE15.9%
What is this, and how do I read it?

DuPont decomposition — Devised inside the DuPont Corporation in the 1920s and still the standard way to read a return on equity.

Splits return on equity into its three sources, so the same headline number can be traced to very different businesses.

Net margin
What the company keeps from each rupee of sales. High margin points to pricing power or a genuine cost advantage.
Asset turnover
Sales generated per rupee of assets. High turnover points to efficiency — a retailer earns this way, a utility never will.
Leverage (equity multiplier)
Assets divided by equity. This multiplies whatever the first two produce, in both directions.

How to read itA 20% ROE built on margin and turnover is a different proposition from a 20% ROE built on 3× leverage. The first survives a downturn; the second amplifies it.

Where it failsA single year. Negative equity makes it meaningless. Leverage is structural for lenders, so the third term carries no signal there.

Leverage & coverage FY2026

Debt / equity0.00×
ROCE29.0%

Capital that builds FY2023 → FY2026

Capital deployed+100%
Revenue produced+250%
Still in CWIP₹0 cr

Revenue grew faster than the capital behind it, which is what operating leverage looks like: the existing asset base is working harder.

The formula notebook — every number above, worked out
Cash vs profit cumulative operating cash flow ÷ cumulative net profit ₹19 cr ÷ ₹28 cr, over 5 years 0.68× Below 1.0 and persistent means profit is being recognised before the cash arrives.
Accruals (Sloan) (net profit − operating cash flow) ÷ average total assets (₹11 − ₹2) cr ÷ average assets 14.6% The share of profit that is accounting entries rather than cash. Above ~10% is where accruals start to dominate.
DuPont — return on equity net margin × asset turnover × leverage 15.7% × 0.82 × 1.23 15.9% Splits ROE into whether returns come from operations or from borrowing.
Debt to equity borrowings ÷ net worth ₹0 cr ÷ ₹69 cr 0.00× Read against the sector — infrastructure carries more than software.
Capital that builds growth in fixed assets + CWIP, against growth in revenue capital +100% vs revenue +250%, FY2023 to FY2026 -150pp gap Money going in far faster than revenue coming out. For an incubator this is expected — the test is whether it eventually converts.

Going deepersame statements, harder questions

Montier C-Score

Needs more balance-sheet detail (only 3 of 6 flags testable).

Return on invested capital FY2026

ROIC15.2%
On new capital since FY2023 14.7%
Capital employed₹69 cr

NOPAT over equity plus debt less cash, at a notional 25% tax. Incremental ROIC is the return on money put in since then — the number that decides whether growth creates value or consumes it.

What is this, and how do I read it?

Return on invested capital, and incremental ROIC — Standard in corporate finance; the incremental form was popularised by Michael Mauboussin as the test of whether growth creates value.

ROIC measures what the business earns on all the capital it employs — equity plus debt, less cash. Incremental ROIC asks a sharper question: what has it earned on the money put in since a chosen year?

NOPAT
Operating profit after a notional tax charge, so the figure is independent of how the company is financed. We use 25%.
Invested capital
Equity plus borrowings less cash — the money actually at work.
Incremental ROIC
Change in NOPAT divided by change in invested capital. If it sits below the cost of capital, growth is destroying value however fast revenue rises.

How to read itROIC comfortably above the cost of capital — call it 11–13% in India — means growth compounds. Below it, growth consumes. Incremental below headline means recent investment is earning less than the legacy business.

Where it failsDistorted in the year of a large acquisition. Understated for companies mid-build, where capital is deployed but capacity has not yet been commissioned — an incubator will look poor until it does not.

Earnings quality ladder FY2026

Cash ÷ EBITDA0.15×
Cash ÷ profit0.18×
Free cash ÷ profit0.18×

Read downward. Cash can cover EBITDA and still not survive capex — the third rung is where a capital-hungry business shows itself.

What is this, and how do I read it?

The earnings quality ladder — Not a named model — the standard sequence an analyst walks when testing whether reported profit is real.

Three ratios read in order, each stricter than the last.

Cash ÷ EBITDA
Does operating profit arrive as cash? Below 0.8 points to working capital absorbing it.
Cash ÷ profit
Does bottom-line profit arrive as cash? Below 1.0 persistently is the classic warning.
Free cash ÷ profit
Does anything survive capex? This is where capital-hungry businesses reveal themselves — a company can pass the first two and still never generate spendable cash.

How to read itRead downward. Each rung failing where the one above passed tells you exactly where the cash is going.

Where it failsA single year of heavy capex depresses the third rung legitimately. Judge it across a cycle.

What the price implies

49.1% free cash flow growth, every year for ten years

The growth rate that makes today's market value equal the discounted cash flows, at a 11.5% discount rate and 4.0% terminal growth. Not a forecast — the arithmetic of what is already in the price. Compare it with what the business has actually delivered.

What is this, and how do I read it?

Reverse DCF — the growth already in the price — A standard inversion of discounted cash flow, used to avoid the forecasting problem entirely.

Instead of forecasting cash flows and deriving a value, it takes today's market value as given and solves for the growth rate that would justify it. The output is not a view — it is the arithmetic of what the market is currently assuming.

Discount rate
The return required for the risk taken. We use 11.5%, roughly the long-run cost of equity in India.
Terminal growth
Growth beyond the explicit ten years. We use 4%, near long-run nominal GDP.
The output
The free-cash-flow growth rate, every year for a decade, that makes the discounted total equal today's market value.

How to read itCompare it with what the business has actually delivered. A price implying 30% a year against a decade of 15% is a demanding assumption; the reverse is a modest one.

Where it failsUseless when free cash flow is negative or unusually depressed, which is common mid-capex. Highly sensitive to the discount rate — a point either way moves the answer materially.

Reading the numbers on this pagetwo bases, both shown

What the filings we hold do not give

Models that need these lines are withheld rather than estimated: net worth, current assets, current liabilities, trade receivables, inventory, net block. Nothing on this page is back-solved from a figure the company did not publish.

Published screening frameworksrules applied, not opinions quoted

Each framework below is a set of stated, mechanical criteria from published work, run against this company's own filed numbers. Passing or failing a screen is not a verdict — different frameworks disagree by design, and that disagreement is itself informative.

Graham — defensive investor

3 / 5
  • Debt below net worth ₹0 cr vs ₹69 cr
  • Positive earnings every year 7 of 7 years
  • Earnings growth over the period 267% since FY2022
  • P/E below 15 30.2×
  • P/E × P/B below 22.5 347.9

Benjamin Graham's stated criteria for a defensive stock, applied to the filed numbers. A company failing several is not disqualified — Graham designed these to be deliberately strict.

Greenblatt — magic formula

1 / 2
  • Return on capital above 20% 20.3%
  • Earnings yield above 8% 3.3%

Two ratios only: what the business earns on its capital, and what you pay for those earnings. Designed to be ranked across a universe rather than read in isolation.

O'Neil — CAN SLIM growth tests

1 / 4
  • Annual earnings growth above 25% 10%
  • Revenue growth above 20% 46%
  • Return on equity above 17% 15.9%
  • Share count not expanding equity capital ₹17 cr

The fundamental half of William O'Neil's framework. The market and leadership components are judgement calls and are not scored here.

Quality — compounder tests

2 / 3
  • Cash conversion above 0.9× 0.68× over 5 years
  • ROCE above 15% 29.0%
  • Debt below half of equity 0.00×

The characteristics long-term holders commonly look for: cash-backed earnings, high returns on capital, and debt that never forces a decision.

The page in pictures

Revenue and what it leaves behind

Bars are revenue; the line is net margin. Revenue rising while the line falls is the shape worth noticing.

FY20 · 17FY20FY21 · 18FY21FY22 · 19FY22FY23 · 20FY23FY24 · 26FY24FY25 · 48FY25FY26 · 70FY26
Revenue (₹ cr)Net margin %

Where the year's cash went — FY2026

Operating cash first, then what the business spent and raised.

2Operating cash−32Investing30Financing

Quality over time

One year is a snapshot. These are the two lines that matter across a cycle.

4.63.01.3-0.3FY20FY21FY22FY23FY24FY25FY26
Cash ÷ profit (×)ROCE (÷10)

Where cash gets stuck

Rising debtor or inventory days against flat sales is the earliest visible sign of stress.

1521208856FY20FY21FY22FY23FY24FY25FY26
Debtor daysCash cycle
Growth & valuation workspace

Set your own assumptions and watch the numbers move. A scenario calculator — the outputs are the arithmetic of your inputs.

User-driven scenario tool. Implied value and CAGR follow only from the assumptions you set — not a FinMinutes forecast, recommendation, or target price.

Valuation & quality

One canonical set of figures — the same numbers used everywhere else on this page and on the screener.

What you payHow the price compares with earnings, book and sales.
P/E (TTM)
30.2x
trailing 12m, live feed
P/B
11.54x
How it is fundedLeverage and what is returned to shareholders.
Debt / equity
0.38
conservative
Book value / share
₹39.4

Ownership & Skin in the Game

How the register has moved over recent quarters — the direction matters more than the level.

Promoter ― 0.00
Aug '26*64.00%

Promoter held steady from 64.00% to 64.00% across these quarters.

FII ― 0.00
Aug '26*2.53%

FII held steady from 2.53% to 2.53% across these quarters.

MF ― 0.00
Aug '26*0.31%

MF held steady from 0.31% to 0.31% across these quarters.

Other ― 0.00
Aug '26*33.16%

Other held steady from 33.16% to 33.16% across these quarters.

Working capital12-year series

Where cash gets stuck. A rising inventory or debtor line against flat sales is the earliest sign of trouble in the numbers.

MeasureFY2020FY2021FY2022FY2023FY2024FY2025FY2026
Debtor days
How long customers take to pay
14311191105847065
Cash conversion cycle
Debtor + inventory − payable days
14311191105847065
Working capital days108788464384150
ROCE %
Return on capital employed
27.0%28.0%22.0%25.0%41.0%29.0%
Trends

The shape of the business over time (annual) — read the direction, not the single print.

Revenue (₹ cr)
FY202118.0FY202219.0FY202320.0FY202426.0FY202548.0FY202670.0
Net profit (₹ cr)
FY20212.0FY20223.0FY20233.0FY20243.0FY20258.0FY202611.0

Annual Profit & Loss ₹ cr

LineFY2021FY2022FY2023FY2024FY2025FY2026
Revenue from operations181920264870
Other income010112
Depreciation011111
Finance cost000000
Profit before tax34451014
Net profit (owners)2333811
EPS (₹)2.282.742.713.545.566.10

Exceptional items, total income and EBITDA are read from the filed statements.

Quarterly Financials ₹ cr

MetricSep 2024Sep 2025Mar 2026
Revenue223238
Other Income001
Expenses172432
Depreciation000
Finance cost000
Profit before tax587
Net Profit465
EPS2.774.222.78

Balance Sheet ₹ cr, annual

ItemFY2021FY2022FY2023FY2024FY2025FY2026
Equity Capital91010101417
Reserves357111552
Borrowings101110
Net block224688
CWIP000000
Investments067800
Total Assets161822263885

Cash Flow ₹ cr

LineFY2022FY2023FY2024FY2025FY2026
Cash from operations34552
Cash from investing-6-4-5-13-32
Cash from financing-100030
Free cash flow33322
Net change in cash-400-81

Cash from operations is the number profit has to answer to. Free cash flow is what remains after the business pays for its own growth.

Disclosure & evidencewhat the filings actually show

These are coverage counts, not ratings. Each one asks a fixed set of questions of the filings and reports how many the company answered. A company that discloses nothing counts nothing here — that is a statement about the disclosure, not about the business.

Capital discipline

2 of 3 disclosed weighted 5 of 8
What was looked for
  • Profit converts to cash — 0.68× over 5 years
  • Free cash flow not persistently negative — 0 of 5 years negative
  • Capital converts into revenue — capital +100% vs revenue +250%

Others in Engineering

The same read, applied to the companies this one competes with.

DISCLAIMER: FinMinutes is a financial data and analytics platform, not a registered investment adviser. Everything here is for educational and informational purposes. Forensic interpretations are computed from disclosed data and are not recommendations. Do your own due diligence.
Chat on WhatsApp