Skip to content
Company Terminals Nifty 50 Company TerminalsNifty 500 Index TerminalRecently Listed IPOs Markets Bhav Dhan Index: fear and greed, decodedFII DII data today, decodedNifty P/E, measured five waysMorning Open: before the bellEvening Close: the day, readThis season's results, read forensicallyAlerts by email and TelegramMarket Movers: why stocks moved IPO Intel Live and upcoming IPOsRecently listed: score vs outcomeSME IPO forensics Research Research and analysisIndustry research Calculators All calculatorsGold desk Services Roadmap Pricing Get started →
The $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focusThe $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focus
October to December 2024 · consolidated

Bharat Dynamics Ltd. Q3 FY25 results

BDL · Capital Goods

Open the terminal
?1 question to ask7 of 19 checks ran · from the quarterly statements; filing read not yet in
Revenue₹832 cr▲ 38.2%on the year▲ 52.7%on the quarter
EBITDA₹127 cr▲ 6.7%on the yearmargin 15.3% (−450 bps)
Net profit₹147 cr▲ 8.9%on the year▲ 19.5%on the quarter
EPS₹4.01▲ 9.0%on the year

What changed

  1. Revenue ₹832 cr, +38.2% on the year; EBITDA margin 15.3%, −450 bps.
  2. Profit growth was earned in the business: reported +8.9%, core +7.9%.
  3. Operating margin fell sharply on the year. Pricing, input costs, or mix? EBITDA margin 15.3%, −450 bps on the year (−290 bps on the quarter).

The quarter, explainedfrom the quarterly statements

Bharat Dynamics Ltd. reported revenue of ₹832 cr for October to December 2024, +38.2% on the year and +52.7% on the quarter.

Operating profit (EBITDA) was ₹127 cr, a margin of 15.3%, −450 bps on the year and −290 bps on the quarter. Over the last 7 quarters the margin has ranged from −27.2% to 37.0%, averaging 10.5%. Operating costs grew +46.0%, faster than revenue at +38.2%, so operating profit grew less than sales.

Net profit was ₹147 cr, +8.9% on the year and +19.5% on the quarter, with earnings per share of ₹4.01. Profit before other income, one-offs and tax grew 7.9%, so the profit growth came from the business itself. The tax rate was 24% against an average of 28% over the previous 6 quarters, which lifted profit this quarter.

Capital goods and EPC revenue follows project execution, which makes quarters uneven; the order book and new orders tell more about the year than one quarter does. The quarterly statements do not carry the order book, new orders and working capital; those come with the filing read.

On earnings per share of ₹15.43 over the last four quarters, the stock at ₹1,114.90 trades at 72.3 times trailing earnings.

Written from the quarterly statements. The filing read adds the balance sheet and cash flow, the auditor's review, segment results, one-off items line by line and what management said on the call.

Questions to askeach one with its numbers and source

?Question

Operating margin fell sharply on the year. Pricing, input costs, or mix?

EBITDA margin 15.3%, −450 bps on the year (−290 bps on the quarter).

Source: Quarterly statements

Could not run on this quarter: Exceptional items that recur, Cash behind the profit, Receivables against sales, Inventory against sales, Borrowing while holding cash, Auditor's review or audit report, IPO money used as stated, Related-party transactions, Exits, postponements, restatements, Promoter pledges and allotments, Earlier promises against delivery, When the results were filed. Most need the filing read (balance sheet, cash flow, auditor, disclosures).

Where the profit change came fromDec '23 → Dec '24

₹135 crDec'23+₹8.0 crBusiness(EBITDA)−₹2.0 crDepreciation−₹4.0 crOtherincome+₹8.5 crTax+₹1.5 crOtherlines₹147 crDec'24Scale starts at ₹128 cr, not zero, so the changes are visible

Net profit a year ago, each driver's change, and net profit now. Blue added profit, red took it away.

Every quartersame rules, every quarter

Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue₹616 cr₹602 cr₹854 cr₹191 cr₹545 cr₹832 cr₹1,777 cr₹248 cr₹1,147 cr₹567 cr₹480 cr₹572 cr
YoY———−36%−12%+38%+108%+30%+110%−32%−73%+131%
EBITDA margin21.8%19.8%37.0%−27.2%18.2%15.3%16.8%−18.1%16.4%4.6%11.5%14.5%
Other income, % of PBT40%47%23%727%52%44%26%378%42%94%77%62%
Exceptional items————————————
Tax rate24%29%26%36%26%24%28%21%25%29%26%28%
Net profit₹147 cr₹135 cr₹289 cr₹7.0 cr₹123 cr₹147 cr₹273 cr₹18.0 cr₹216 cr₹73.0 cr₹113 cr₹119 cr
YoY———−83%−16%+9%−6%+157%+76%−50%−59%+561%
Core profit YoY————−31%+8%−7%—+109%−94%−87%—
EPS₹4.01₹3.68₹7.88₹0.20₹3.34₹4.01₹7.44₹0.50₹5.89₹1.99₹3.09₹3.24
Flags11·22111✓221

Each quarter is read with the same rules. Balance-sheet and cash checks run on half-year and annual quarters; filing-read checks run where a read exists.

Alerts for Bharat Dynamics Ltd.Only when its results land or a check fires. No more than three a day; a digest for the rest. One click to stop.

Questions people ask

What were Bharat Dynamics Ltd. Q3 FY25 results?

Bharat Dynamics Ltd. reported revenue of ₹832 cr (+38.2% on the year) and net profit of ₹147 cr (+8.9% on the year) for October to December 2024.

Was Bharat Dynamics Ltd. profit growth driven by the core business?

Profit before other income, exceptional items and tax moved +7.9% on the year, against +8.9% for reported profit.

Are there any red flags in Bharat Dynamics Ltd. Q3 FY25 results?

1 check raised a question: Operating margin fell sharply on the year. Pricing, input costs, or mix?

Is this a recommendation?

No. FinMinutes reports what was filed and the questions the numbers raise. It does not recommend buying, selling or holding any security.

Numbers as filed with the exchanges, read by rules. Every flag is a question with its source, not an accusation. FinMinutes is a financial data and analytics platform; nothing here is a recommendation to buy, sell or hold any security. How each check works.

Chat on WhatsApp