Skip to content
Company Terminals Nifty 50 Company TerminalsNifty 500 Index TerminalRecently Listed IPOs Markets Bhav Dhan Index: fear and greed, decodedFII DII data today, decodedNifty P/E, measured five waysMorning Open: before the bellEvening Close: the day, readThis season's results, read forensicallyAlerts by email and TelegramMarket Movers: why stocks moved IPO Intel Live and upcoming IPOsRecently listed: score vs outcomeSME IPO forensics Research Research and analysisIndustry research Calculators All calculatorsGold desk Services Roadmap Pricing Get started →
The $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focusThe $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focus
January to March 2025 · consolidated

Mazagoan Dock Shipbuilders Ltd. Q4 FY25 results

MAZDOCK · Capital Goods

Open the terminal
!1 serious?1 question to ask7 of 19 checks ran · from the quarterly statements; filing read not yet in
Revenue₹3,174 cr▲ 2.3%on the year▲ 1.0%on the quarter
EBITDA₹119 cr▼ 77.3%on the yearmargin 3.7% (−1,313 bps)
Net profit₹325 cr▼ 51.0%on the year▼ 59.7%on the quarter
EPS₹8.06▼ 50.9%on the year

What changed

  1. Revenue ₹3,174 cr, +2.3% on the year; EBITDA margin 3.7%, −1,313 bps.
  2. Reported profit −51.0%; core profit, before other income, exceptional items and tax, −83.4%.
  3. Half or more of pre-tax profit came from other income. What is it, and does it repeat? Other income was 78% of profit before tax, against 41% a year earlier.

The quarter, explainedfrom the quarterly statements

Mazagoan Dock Shipbuilders Ltd. reported revenue of ₹3,174 cr for January to March 2025, +2.3% on the year and +1.0% on the quarter. It is the highest quarterly revenue in the last 8 quarters on record. Over the last four quarters revenue comes to ₹11,432 cr, +20.8% on the four before.

Operating profit (EBITDA) was ₹119 cr, a margin of 3.7%, −1,313 bps on the year and −2,224 bps on the quarter. It is the narrowest margin of the last 8 quarters (range 3.7% to 27.2%). Operating costs grew +18.4%, faster than revenue at +2.3%, so operating profit grew less than sales.

Net profit was ₹325 cr, −51.0% on the year and −59.7% on the quarter, with earnings per share of ₹8.06. Profit before other income, one-offs and tax fell 83.4%, so 32 points of the headline growth came from outside the core business. The tax rate was 21% against an average of 26% over the previous 7 quarters, which lifted profit this quarter. Profit over the last four quarters totals ₹2,413 cr, +24.6% on the four before.

Capital goods and EPC revenue follows project execution, which makes quarters uneven; the order book and new orders tell more about the year than one quarter does. The quarterly statements do not carry the order book, new orders and working capital; those come with the filing read.

On earnings per share of ₹59.83 over the last four quarters, the stock at ₹2,092.00 trades at 35.0 times trailing earnings.

Written from the quarterly statements. The filing read adds the balance sheet and cash flow filed with this quarter, the auditor's review, segment results, one-off items line by line and what management said on the call.

Questions to askeach one with its numbers and source

!Serious

Half or more of pre-tax profit came from other income. What is it, and does it repeat?

Other income was 78% of profit before tax, against 41% a year earlier.

Source: Quarterly statements

?Question

Operating margin fell sharply on the year. Pricing, input costs, or mix?

EBITDA margin 3.7%, −1,313 bps on the year (−2,224 bps on the quarter).

Source: Quarterly statements

Could not run on this quarter: Exceptional items that recur, Cash behind the profit, Receivables against sales, Inventory against sales, Borrowing while holding cash, Auditor's review or audit report, IPO money used as stated, Related-party transactions, Exits, postponements, restatements, Promoter pledges and allotments, Earlier promises against delivery, When the results were filed. Most need the filing read (balance sheet, cash flow, auditor, disclosures).

Where the profit change came fromMar '24 → Mar '25

₹663 crMar'24−₹405 crBusiness(EBITDA)−₹6.0 crDepreciation−₹7.0 crFinancecost−₹62.0 crOtherincome+₹143 crTax₹325 crMar'25

Net profit a year ago, each driver's change, and net profit now. Blue added profit, red took it away.

The year: balance sheet and cashfiled with Q4

This quarter's filing carries a balance sheet and a cash flow statement. The cash, receivables and borrowing checks run once the filing read is in.

Every quartersame rules, every quarter

Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27Q2 FY27
Revenue₹2,362 cr₹3,104 cr₹2,357 cr₹2,757 cr₹3,144 cr₹3,174 cr₹2,626 cr₹2,929 cr₹3,601 cr₹3,850 cr₹2,943 cr₹2,446 cr
YoY——+8%+51%+33%+2%+11%+6%+15%+21%+12%−16%
EBITDA margin22.8%16.9%27.2%18.5%26.0%3.7%11.5%23.7%24.6%14.1%15.2%8.1%
Other income, % of PBT34%41%30%35%27%78%57%29%23%36%43%63%
Exceptional items————————————
Tax rate25%26%25%25%28%21%26%24%25%20%25%25%
Net profit₹627 cr₹663 cr₹696 cr₹585 cr₹807 cr₹325 cr₹452 cr₹749 cr₹880 cr₹674 cr₹550 cr₹346 cr
YoY——+122%+76%+29%−51%−35%+28%+9%+107%+22%−54%
Core profit YoY——+312%+209%+49%−83%−61%+38%+11%+514%+62%−78%
EPS₹15.54₹16.43₹17.26₹14.50₹20.01₹8.06₹11.21₹18.58₹21.81₹16.84₹13.62₹8.53
Flags11✓✓✓22✓11✓2

Each quarter is read with the same rules. Balance-sheet and cash checks run on half-year and annual quarters; filing-read checks run where a read exists.

Alerts for Mazagoan Dock Shipbuilders Ltd.Only when its results land or a check fires. No more than three a day; a digest for the rest. One click to stop.

Questions people ask

What were Mazagoan Dock Shipbuilders Ltd. Q4 FY25 results?

Mazagoan Dock Shipbuilders Ltd. reported revenue of ₹3,174 cr (+2.3% on the year) and net profit of ₹325 cr (−51.0% on the year) for January to March 2025.

Was Mazagoan Dock Shipbuilders Ltd. profit growth driven by the core business?

Profit before other income, exceptional items and tax moved −83.4% on the year, against −51.0% for reported profit.

Are there any red flags in Mazagoan Dock Shipbuilders Ltd. Q4 FY25 results?

2 checks raised a question: Half or more of pre-tax profit came from other income. What is it, and does it repeat?

Is this a recommendation?

No. FinMinutes reports what was filed and the questions the numbers raise. It does not recommend buying, selling or holding any security.

Numbers as filed with the exchanges, read by rules. Every flag is a question with its source, not an accusation. FinMinutes is a financial data and analytics platform; nothing here is a recommendation to buy, sell or hold any security. How each check works.

Chat on WhatsApp