?> R.K.Fashion Accessories SME IPO Deep Forensic Analysis | India's Financial Intelligence Terminal Skip to content
Company Terminals Nifty 50 Company TerminalsNifty 500 Index TerminalRecently Listed IPOs IPO Intel Live and upcoming IPOsRecently listed: score vs outcomeSME IPO forensics Calculators Gold Desk Research Services Roadmap Pricing Get started →
The $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focusThe $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focus

R.K.Fashion Accessories SME IPO Deep Forensic Analysis

R.K.Fashion Accessories

SME IPO · NSE · 🔴 LIVE
FINMINUTES IPO SCORE 84/100
₹77–82
Price Band
Issue ₹35 cr · Lot 1600
SME Risk Meter: Medium

A distinct read of SME-specific danger (liquidity, concentration, forensic flags) — separate from the FinMinutes Score. Higher band = more caution warranted.

  • Pre-IPO 16:1 bonus issue in March 2026 expanding insider equity at zero cost.
  • Outstanding Income Tax demands of Rs. 0.34 crore pending under dispute.
  • Loss of original tenancy agreements for registered Bagree Market B2B premises due to a historical fire.
  • High trade payables due to MSME suppliers standing at Rs. 2.02 crore as of FY26.

Educational risk signal grounded in the filing — not a buy/sell call.

First time with SME IPOs? Read the SME IPO guide and the risks before applying.

FinMinutes Deep Business Model & Edge

R.K. Fashion Accessories Limited is a Kolkata-based manufacturer (via contract manufacturing) and wholesale distributor of fashion and imitation jewellery, trader of branded cosmetics, and hotel property lessor.

What this company actually does — full breakdown ▾

Incorporated in 2010 in Kolkata, West Bengal, R.K. Fashion Accessories Limited operates across three main segments: manufacturing handcrafted imitation jewellery through contract manufacturers, B2B wholesale trading of branded cosmetics, and leasing hotel properties to third parties for rental income. In FY26, imitation jewellery contributed 81.88% (Rs. 24.8572 crore), trading of cosmetics contributed 16.15% (Rs. 4.9026 crore), and hotel rental/commission income contributed 1.97% (Rs. 0.5973 crore) of total revenue from operations (Rs. 30.3571 crore). The company supplies products to local retailers, boutique owners, and organized retail chains across India. In November 2023, the company amalgamated with M/s Valuable Vintrade Private Limited and M/s Variety Fashion Accessories Private Limited, and in April 2024 took over the proprietorship businesses M/s R K Fashion Packaging and M/s R K Packaging.

Moat / Edge

Established wholesale customer relationships with organized retail chains, multi-segment revenue streams across imitation jewellery and commercial real estate/hotels, and scalable asset-light contract manufacturing model.

The Offer

2026-10-05 – 2026-10-07
₹77–82
1600
—
₹35 cr
—
—
NSE

Follow the Money — Use of Proceeds

  • Funding of working capital requirements — ₹5.21 cr
  • Establishment of new plating facility at Baruipur, Kolkata, West Bengal — ₹8.80 cr
  • Establishment of proposed new B2B showroom in Ezra Street, Kolkata — ₹5.37 cr
  • Interiors and furnishings at B2C stores in Rash Behari Avenue, Kolkata — ₹2.48 cr
  • Inventory cost for proposed new showroom and stores — ₹5.60 cr
  • General Corporate Purposes

Valuation at the Offer Price

14.7xour arithmetic, on latest restated EPS
44.3x
−67% discount to median
48.4%
₹16.0

The filing does not print a single headline multiple, so this one is ours: the upper band divided by the latest restated earnings per share — the same arithmetic the “Basis for the Offer Price” section performs. It is struck on pre-issue earnings; where the issue creates new shares, the post-issue multiple is computed in the workings below. The peer group is the one the filing itself names. A premium is not the same thing as expensive and a discount is not the same thing as cheap — the peer table and the reasons sit further down this page.

FinMinutes IPO Score — How It's Built

Transparent, deterministic, computed from the filing — not an opinion. Open any component below to see exactly what it measures and what it is worth. Components with no disclosed input are dropped from the weighting entirely rather than held at an invented neutral, because a constant inside a weighted average is not neutral — it quietly drags every score toward the middle. Weighted across 4 live components.

Score coverage 88%

88% of the designed weighting had real data behind it on this issue. Not yet scored here: Filing Integrity. A lower coverage figure does not mean a worse company — it means we are standing behind less of the picture, and you should read the findings below rather than the headline number.

85/100
How this is measured12%

Whether fresh capital actually enters the business. A predominantly offer-for-sale issue is marked down ONLY when the financials are weak. A profitable, cash-rich company selling down is treated as neutral, not penalised, because it does not need the money.

82/100
How this is measured32%

Driven by the models battery run on the filing's own restated numbers: the Piotroski fundamental tests (scored out of those we could actually run), the Altman Z-double-prime solvency zone, and the direction of profit across the disclosed period. It is not a single yes/no on last year's profit.

90/100
How this is measured10%

The post-issue earnings multiple against the peer median disclosed in the filing. A discount to the median scores well and a premium scores badly. When the filing does not disclose comparable peer multiples, this component is dropped from the weighting rather than held at a made-up neutral.

84/100
How this is measured28%

Starts at 100 and loses points for every material finding: 12 for a flagged finding, 4 for a noted one. Two kinds feed it. DERIVED findings are computed from the filed numbers against stated thresholds — operating cash negative while profit is positive, related-party revenue above 15% of total, revenue rising while profit falls, goodwill above 30% of net worth, receivables growing more than 1.3x faster than sales, cash below half of short-term debt. Those are reproducible: the same filing gives the same answer every time, and the rule is printed beside the finding. READ findings come from the forensic sweep of the notes. Contingent liabilities, related-party intensity, customer concentration, litigation, auditor qualifications, statutory dues, promoter funding. Findings that record the ABSENCE of a problem — no litigation pending, an unmodified audit opinion — deduct nothing. This is the component our forensic read drives directly, and it moves most between companies.

3-Year Financial & Growth Trend

Metric FY26FY25FY24
Revenue (₹ Cr) 30.357117.771913.2849
Net Profit (₹ Cr) 6.28691.99720.9478
PAT Margin 20.71%11.24%7.13%

Market Context

NOT part of the FinMinutes Score

The Score above is what the filing says. Everything in this box is what the crowd says. We keep them apart on purpose — every other site blends the two and calls the result a rating. Demand is real information, but it is information about the market, not about the company, and it changes by the hour while the company does not.

8/100from live subscription
0.4xsubscribed
—xbids land late
—x 
The filing reads better than the book.

Our read of the filing is solid, but demand is thin so far. Books fill late — most retail and institutional bids land in the final hours — so this may simply be the clock. Or the market may know something the filing does not say.

Subscription is low early in a book and high at the end, because most bids arrive in the final hours. A number read on day one says more about the clock than the company — which is precisely why it is not in the Score. GMP is unofficial, unregulated, and easily moved. Neither is a recommendation.

Why the numbers moved, in management’s own words

Taken from the Management’s Discussion and Analysis section of the filing. A number tells you what happened; this is the company’s explanation of why, and whether it calls the cause temporary or structural.

Period-on-period movements and the reason management gives
MetricMoveManagement's stated reasonType
Revenue from Operations (FY26 vs FY25)↑ 70.8%Revenue increased significantly due to expansion of wholesale distribution network for handcrafted imitation jewellery and cosmetics trading.Structural
Profit After Tax (FY26 vs FY25)↑ 214.8%Net profit expanded sharply due to higher gross margins in contract-manufactured imitation jewellery and operational economies of scale.Structural
Trade Receivables (FY26 vs FY25)↑ 119.4%Trade receivables expanded due to revenue growth and credit terms extended to retail chain buyers.Structural
Inventories (FY26 vs FY25)↑ 53.7%Inventories increased due to raw material and finished goods stocking to support expanding wholesale orders.Structural
Operating Cash Flow (FY26 vs FY25)↑ 145.9%Operating cash flow turned strongly positive at Rs. 7.3396 crore in FY26 due to higher operating profitability.Structural

Headwinds

  • Fluctuations in raw material costs (brass, copper, zinc, plating chemicals) and artisan labor availability sector persistent
    Volatile raw material prices and dependence on skilled artisans for handcrafted jewellery can impact gross margins.
  • Competition from unorganized regional manufacturers and online direct-to-consumer jewellery brands sector persistent
    The imitation jewellery sector in India is highly fragmented with a large unorganized segment.

Tailwinds

  • Establishing in-house plating facility at Baruipur to capture higher manufacturing margins company
    Backward integration into electroplating will reduce third-party job work expenses and improve quality control.
  • Expanding B2B showrooms in Kolkata and retail store presence company
    Setting up a dedicated B2B showroom in Ezra Street and retail outlets will boost direct buyer engagement.

Movements the filing does not explain

  • Pre-IPO 16:1 Bonus Issue Capitalizing Reserves FY26 — In March 2026, the company issued 10,587,824 bonus shares (16:1 ratio) at Rs. 0.00 per share by capitalizing reserves, expanding pre-issue equity capital to 11,249,563 shares and reducing promoter acquisition costs.

A material movement that management does not address is not a finding on its own. It is a question the filing leaves open, and it is recorded here as one.

Issue Timeline

Dates as carried by the exchange feed. Allotment, refund and credit dates move more often than the open and close dates do.

  1. Refunds initiated2026-10-09
  2. Pre Application Start2026-10-02
  3. Bidding Start2026-10-05
  4. Bidding End2026-10-07
  5. Allotment Process Start2026-10-08
  6. Allotment Finalization2026-10-09
  7. Listing Day2026-10-12
  8. Mandate End2026-11-18

Applying, and Who Handles the Allotment

Minimum quantity3,200 shares
Cut-off price₹82.00
Minimum retail application₹131,200

Check allotment status on the registrar’s own portal → We link the registrar directly rather than mirroring the form.

Deep Financials

Revenue, EBITDA and profit are what every listing site prints. Below are the full restated statements as disclosed, the ratios we compute from them, and a DuPont decomposition of the return on equity. A prospectus carries three years, not ten — that is the document’s ceiling, and within it we go as deep as it allows.

Income StatementThe profit and loss as filed, then what we derive from it — kept apart.

Statutory order, exactly as restated in the filing. Finance cost and depreciation sit inside Total Expenses under Ind AS, which is why they are listed among the expense lines here rather than below the total. The expense rows sum to the total. Rows the filing does not disclose separately are omitted rather than left blank.

Income Statement — as filed (₹ Cr)FY26FY25FY24
Revenue from Operations30.3617.7713.28
Other Income1.180.051.17
Total Income31.5417.8214.46
Cost of Materials Consumed16.4110.996.41
Purchases of Stock-in-Trade3.873.984.05
Changes in Inventories-3.45-2.290.28
Employee Benefit Expense1.010.460.62
Finance Cost0.010.000.00
Depreciation & Amortisation0.220.230.26
Other Expenses5.181.651.82
Total Expenses23.2515.0213.43
Profit Before Exceptional Items and Tax8.302.801.02
Profit Before Tax8.302.801.02
Tax Expense2.010.800.08
Profit After Tax6.292.000.95
EPS - Basic5.591.780.84
EPS - Diluted5.591.780.84
Balance SheetWhat the company owns, owes, and is worth on paper.
Balance Sheet (₹ Cr)FY26FY25FY24
Share Capital11.250.660.66
Reserves & Surplus4.919.167.16
Net Worth16.169.817.82
Long-term Borrowings1.700.610.61
Short-term Borrowings0.000.000.00
Total Borrowings1.700.610.61
Trade Payables3.885.031.88
Current Liabilities5.766.263.12
Total Liabilities23.8816.8811.70
Property, Plant & Equipment4.534.394.61
Capital Work in Progress0.000.000.00
Intangible Assets0.000.000.00
Investments5.864.374.29
Inventories7.835.091.09
Trade Receivables3.421.560.49
Cash & Equivalents0.130.140.34
Current Assets13.3711.856.69
Total Assets23.8816.8811.70
Cash FlowWhere the cash actually went. Often the most honest statement of the three.
Cash Flow (₹ Cr)FY26FY25FY24
Net Cash from Operating Activities7.342.980.18
Net Change in Cash-0.01-0.20—
Ratio AnalysisProfitability, leverage, liquidity, efficiency and earnings quality — computed by us.

Every ratio below is computed by us from the line items the company disclosed — not copied from anywhere. The arithmetic is standard; the point is that somebody actually did it. Blank cells mean the filing did not disclose the inputs, and we would rather show a gap than invent a number.

RatioFY26FY25FY24
Profitability
EBITDA Margin (%)27178.9
EBIT Margin (%)26.315.77.1
PAT Margin (%)20.711.27.1
Return on Equity (%)38.920.312.1
Return on Capital Employed (%)46.526.912.2
Return on Assets (%)26.311.88.1
Leverage
Debt / Equity (x)0.110.060.08
Net Debt / EBITDA (x)0.180.150.21
Interest Coverage (x)856.331166.96311.58
Liquidity
Current Ratio (x)2.321.892.14
Quick Ratio (x)0.961.081.8
Efficiency
Asset Turnover (x)1.271.051.14
Receivable Days413213
Inventory Days9410530
Payable Days4710352
Cash Conversion Cycle (days)8834-9
Quality of Earnings
Operating Cash Flow / PAT (x)1.171.490.19
Accruals Ratio (%)-4.4-5.86.5
DuPont DecompositionWhy the return on equity is what it is: margin, efficiency, or leverage.

A headline return on equity tells you what. The DuPont decomposition tells you why — whether the return is earned through margin, through asset efficiency, or simply through leverage. Two companies can post an identical ROE for opposite reasons, and only one of them is safe.

ComponentFY26FY25FY24
Net Margin (PAT / Revenue)20.7%11.2%7.1%
Asset Turnover (Revenue / Assets)1.27x1.05x1.14x
Equity Multiplier (Assets / Net Worth)1.48x1.72x1.5x
= Return on Equity38.9%20.3%12.1%
Tax Burden (PAT / PBT)0.76x0.71x0.92x
Interest Burden (PBT / EBIT)1x1x1x
Operating Margin (EBIT / Revenue)27.4%15.8%7.7%

Computed from the disclosed statements. Where the filing omits an input, the row is left blank rather than estimated.

Quality of EarningsWhat the statements say when you read them against each other.

What the statements say once you read them against each other. These are observations, not verdicts — every one is arithmetic on the numbers the company itself disclosed, and each is stated so you can go and check it in the filing.

  • Operating cash flow was 1.17x reported profit in FY26. Earnings are converting into cash, which is what you want to see and frequently is not the case.
  • Receivable days rose from 13 in FY24 to 41 in FY26. The company is booking revenue faster than it is collecting it, which ties up cash and raises the question of who is not paying.
  • Between FY24 and FY26 revenue grew 129% while profit grew 563%. Profit expanding at several times the rate of revenue is not automatically a concern — operating leverage does exactly this — but it is worth confirming from the filing whether the gap comes from genuine margin expansion or from one-off items.
  • Interest coverage was 856.33x in FY26. Debt servicing is comfortably covered by operating profit.
Forensic ModelsBeneish, Altman and Piotroski — plus our own final-year check.

Beneish M-Score

M = 0.32

An eight-variable model built to detect earnings manipulation, and built to run on exactly two consecutive years — which is what a prospectus gives us. It belongs here more than anywhere: a company about to list has the maximum possible incentive to have dressed up the very years it is about to show you. A score above −1.78 is the threshold at which the model says the accounts merit a closer look. It is a screening signal, not an accusation, and it was calibrated on listed companies elsewhere. Read the eight components, not just the total.

ComponentValueWhat it captures
DSRI
Days Sales in Receivables Index
(Receivables_t / Sales_t) / (Receivables_t-1 / Sales_t-1)
1.284Above 1 means receivables grew faster than sales. Revenue may be being recognised ahead of collection.
GMI
Gross Margin Index
GrossMargin_t-1 / GrossMargin_t
0.831Above 1 means margins deteriorated. A firm with worsening prospects has more incentive to manipulate.
AQI
Asset Quality Index
AQ_t / AQ_t-1, where AQ = 1 - (CurrentAssets + PPE) / TotalAssets
6.56Above 1 means a rising share of assets is soft (neither current nor fixed) — capitalised costs can hide here.
SGI
Sales Growth Index
Sales_t / Sales_t-1
1.708Growth is not manipulation. But high-growth firms face more pressure to keep the streak going.
DEPI
Depreciation Index
DepRate_t-1 / DepRate_t, where DepRate = Dep / (Dep + PPE)
1.052Above 1 means assets are being depreciated more slowly — a quiet way to lift reported profit.
SGAI
SG&A Index
(SGA_t / Sales_t) / (SGA_t-1 / Sales_t-1), SGA proxied as employee cost + other expenses
1.714A proxy, because filings rarely break out SG&A cleanly. Read it as a direction, not a precise figure.
LVGI
Leverage Index
Leverage_t / Leverage_t-1, where Leverage = (CurrentLiab + LongTermDebt) / TotalAssets
0.769Above 1 means leverage rose. Debt covenants create pressure to hit numbers.
TATA
Total Accruals to Total Assets
(PAT - CashFromOperations) / TotalAssets
-0.0441The gap between reported profit and cash generated. The single heaviest term in the model — and the one that catches profit that never became cash.

M = 0.32, above the −1.78 threshold. On this model the accounts merit closer reading. That is a prompt to go to the filing, not a conclusion about it.

Altman Z″-Score (emerging markets)

Z″ = 9.06 · Safe

A distress-prediction model. We use the Z″ variant deliberately: the original Z was calibrated on American manufacturers and misleads badly on Indian services companies. Above 2.6 is the safe zone, 1.1 to 2.6 is grey, below 1.1 is the distress zone. Like every model of its kind it is a screen, not a prophecy.

X1 — Working Capital / Total Assets0.319
X2 — Retained Earnings / Total Assets0.206
X3 — EBIT / Total Assets0.348
X4 — Net Worth / Total Liabilities0.677
Z″ = 3.25 + 6.56·X1 + 3.26·X2 + 6.72·X3 + 1.05·X49.06

Piotroski F-Score (adapted)

7 / 8

Nine yes-or-no tests of fundamental strength — except we run eight. One of the original nine asks whether the company issued new shares, which is plainly absurd to ask of a company whose entire purpose at this moment is to issue shares. We drop that test, and we would rather tell you that than quietly fudge it.

  • ✓Positive return on assets
  • ✓Positive operating cash flow
  • ✓Return on assets improving
  • ✓Cash flow exceeds profit (quality of earnings)
  • ✗Long-term leverage decreasing
  • ✓Current ratio improving
  • ✓Gross margin improving
  • ✓Asset turnover improving

The Final-Year Check

ours

Not from any textbook. The hockey stick in the last year before a filing is the oldest pattern in this business, and nobody publishes it. So we measure it: how the final disclosed year compares with the years behind it. Real acceleration looks exactly the same on the page as a flattering one — which is precisely why it is worth naming rather than assuming either way.

  • Revenue grew 71% in FY26, against 34% the year before. The final year before a filing is, for obvious reasons, the year a company most wants to look its best. Genuine acceleration does exactly this too — the filing is where you find out which it was.

Ratios Nobody Prints

  • Contingent liabilities / Net worth: 2.1%
    Contingent liabilities of 0.33 cr against a net worth of 16.16 cr — 2.1% of what the company is worth on paper. These are obligations that sit off the balance sheet but could land on it. What they consist of matters as much as the size: a corporate guarantee to a subsidiary is a different animal from a disputed tax demand, and the filing says which.
  • Related-party revenue / Total revenue: 0%
    0% of revenue in FY26 came from entities connected to the promoters. Revenue you sell to yourself is not the same as revenue you won in the market.
  • Promoter remuneration / PAT: 2.4%
    Managerial remuneration to the promoter group was 0.15 cr against a profit of 6.29 cr. This is a legitimate cost — but it is also a route by which value leaves a company before it ever reaches a minority shareholder.
The Formula NotebookEvery number above, with the working shown. Check us.

Every number we publish, with the working shown. The formula, the same formula with this company’s actual figures put into it, the answer, and what it is for. Check us. That is the point.

Profitability
Return on Equity (ROE)38.9%
FormulaPAT ÷ Net Worth
Worked6.29 ÷ 16.16

What the company earned on the money shareholders have in it. The headline measure of return — and the one the DuPont section takes apart.

Return on Capital Employed (ROCE)46.5%
FormulaEBIT ÷ (Net Worth + Total Borrowings)
Worked8.31 ÷ (16.16 + 1.70) = 8.31 ÷ 17.87

Return on ALL the capital in the business, borrowed as well as owned. Unlike ROE, it cannot be flattered by taking on debt.

EBITDA Margin27%
FormulaEBITDA ÷ Revenue
Worked8.53 ÷ 30.36

Operating profitability before the effects of debt, tax and depreciation. What the business earns from the act of trading.

Leverage
Debt to Equity0.11x
FormulaTotal Borrowings ÷ Net Worth
Worked1.70 ÷ 16.16

How much the company has borrowed against what it owns. High is not automatically bad — ask whether the borrowing is being serviced comfortably.

Interest Coverage856.33x
FormulaEBIT ÷ Finance Cost
Worked8.31 ÷ 0.01

How many times over operating profit covers the interest bill. Below about 2x, a meaningful share of what the business earns is going to lenders rather than owners.

Efficiency
Receivable Days41 days
Formula(Trade Receivables ÷ Revenue) × 365
Worked(3.42 ÷ 30.36) × 365

How long the company waits to be paid. Rising receivable days mean revenue is being booked faster than it is collected — which is where a great many accounting problems begin.

Cash Conversion Cycle88 days
FormulaInventory Days + Receivable Days − Payable Days
Worked94 + 41 − 47

How long cash is tied up in the operating cycle before it comes back. The longer it is, the more working capital the business must fund.

Quality of Earnings
Operating Cash Flow to Profit1.17x
FormulaCash from Operations ÷ PAT
Worked7.34 ÷ 6.29

Did the profit turn into cash? Profit is an opinion; cash is a fact. When this sits well below 1x for long, the two are drifting apart, and the filing is where you find out why.

Accruals Ratio-4.4%
Formula(PAT − Cash from Operations) ÷ Total Assets
Worked(6.29 − 7.34) ÷ 23.88 = -1.05 ÷ 23.88

The share of reported profit that exists on paper rather than in the bank. It is also the heaviest single term in the Beneish model, for good reason.

Valuation at the Offer Price
Market Capitalisation (at the top of the band)₹127.24 cr
FormulaPrice × Post-issue Shares
Worked₹82.00 × 15,516,800 shares

What the whole company is being valued at, if the issue prices at the top of the band.

Enterprise Value (EV)₹128.81 cr
FormulaMarket Cap + Total Borrowings − Cash
Worked127.24 + 1.70 − 0.13

What it would actually cost to buy the whole business: you take on its debt and you get its cash. This is the number a buyer cares about, and it is the reason a P/E on its own can mislead.

EV / EBITDA15.1x
FormulaEnterprise Value ÷ EBITDA
Worked128.81 ÷ 8.53

The multiple that includes debt. Two companies on the same P/E — one debt-free, one heavily borrowed — are not the same investment, and only this number tells you so.

Price / Earnings (P/E)20.24x
FormulaMarket Cap ÷ PAT
Worked127.24 ÷ 6.29

The familiar multiple. Useful, but blind to debt — read it alongside EV/EBITDA, never instead of it.

P/E before and after dilution20.24x (pre-issue 14.67x)
FormulaOffer price ÷ EPS, on pre- and post-issue share counts
Worked₹5.59 EPS pre → ₹4.05 EPS post

The fresh issue expands the share count by 27.5%, so the same profit is spread across more shares. The multiple quoted in the filing is struck on pre-issue earnings; the one on the right is what a buyer actually holds on listing day. The gap closes only if the new capital earns a return, which has not happened yet.

Offer price against what insiders paidno multiple — entry price is zero (18 months)
FormulaOffer price ÷ weighted average cost of acquisition
WorkedAcquired at nil or near-nil consideration

Every offer document must disclose the weighted average cost of acquisition for shares issued or transferred over the preceding one, eighteen and thirty-six months. Here the entry price is nil, which means a bonus issue or a transfer for no consideration. A multiple cannot be computed against zero, and that is the fact worth noticing rather than a number to print. What it means is yours to decide; the arithmetic is the filing’s own.

Return on Invested Capital (ROIC)35.5%
FormulaEBIT × (1 − tax rate) ÷ (Net Worth + Debt − Cash)
WorkedNOPAT ÷ Invested Capital

What the business earns on the capital actually at work in it. We do not compare this to a cost of capital: that would need a beta, an unlisted company has none, and inventing one would be theatre.

Trailing PEG — read the caveat0.09 (on 214.8% trailing growth)
FormulaP/E ÷ trailing PAT growth (%)
Worked20.24 ÷ 214.8%

PEG was designed for FORWARD growth. This one uses TRAILING growth, because that is all a prospectus gives us — and the final year before an IPO is very often the best year the company will have for a while. A low PEG here may say more about the timing of the filing than about the price. We show it because it was asked for; we show the growth denominator beside it so it cannot mislead you quietly.

Workspace

The numbers are already loaded. Move the offer price and watch every multiple move with it. Set your own growth and margin and see what they imply two years out. These are your assumptions, not our forecast — we have no view on what this company will earn, and the moment we published one we would be doing something we are not registered to do. What we can do is put the arithmetic in front of you and get out of the way.

Price defaults to the top of the band. Margin defaults to what the company actually reported in FY26.

Market capitalisation—
Enterprise value—
P / E—
EV / EBITDA—
EV / Sales—
On your assumptions, two years out
Revenue—
EBITDA—
Implied forward EV / EBITDA—
What the price is assuming
Free-cash growth priced in, 10 yrs—
Years to earn back the market cap—

Projections are arithmetic on the inputs you typed. They are not a forecast, not a recommendation, and not a view on whether this offer is worth taking. Educational only.

Institutional Alpha: DRHP Deep Dive

Pre-IPO 16:1 Bonus Issue Expanded Insider Shareholding at Nil Cost

In March 2026, the company issued 10,587,824 bonus shares (16:1 ratio) at Rs. 0.00 per share by capitalizing reserves, expanding pre-issue equity capital to 11,249,563 shares and reducing promoter average acquisition costs to zero.

Source: p.15, 106, 297, 303
Backward Integration Strategy via New Baruipur Plating Facility

The company is allocating Rs. 8.80 crore of IPO proceeds to set up an in-house electroplating facility at Baruipur, West Bengal, aimed at capturing higher gross manufacturing margins and reducing reliance on third-party job workers.

Source: p.56, 130, 303
Tenancy Record Loss for Registered Wholesale Premises in Bagree Market Fire

In September 2018, a major fire at Bagree Market destroyed original lease agreements and tenancy documents for registered B2B wholesale premises A-201 and A-107, creating long-term tenancy title risk.

Source: p.82

Shareholding, Syndicate & Leadership

99.62% → 72.22%
0%
0.38%
—
Affinity Global Capital Market Private Limited
Cameo Corporate Services Limited

Leadership & Skin in the Game

Leadership: Mohammed Usman

Litigation: Pending income tax demand proceedings against the Company totaling Rs. 0.3420 crore (AY 2018-19 Rs. 0.3203 crore and AY 2019-20 Rs. 0.0123 crore). One pending proceeding against KMP/SMP involving Rs. 0.0003 crore.

Peers & Valuation

CompanyP/EP/BRoEMargin
Banaras Beads Limited 44.31— 3.08—
Where this sits

At the ₹82 upper band, the issue is priced at 14.7x earnings — a 67% discount to the peer median of 44.3x. This is the arithmetic of the price band against the peers the filing itself lists; it is not a view on whether the offer is worth taking.

Global and Indian Imitation Jewellery Market Sizing

The operating metrics that actually price this business — the ones a generic IPO page skips. Straight from the filing.

MetricValueDetail
Global Artificial Jewellery Market Size (USD billion) 29.16 2026 global market value
Global Artificial Jewellery Projected Market Size by 2035 (USD billion) 58.32 Projected 2035 value at 8% CAGR
Indian Costume/Imitation Jewellery Market Size (USD billion) 2.07 2025 Indian costume jewellery market size

Source: p.188, 190

🔍 Forensic Findings — What the Footnotes Say

Findings from across the filing — the notes, MD&A, related-party disclosures, contingent liabilities, CARO and litigation, alongside the risk section itself. Each carries where it was found, so you can see which were buried and which were disclosed. Findings marked derived are computed from the filed numbers against a stated rule, shown beside them.

Pre-IPO 16:1 Bonus Issue Expanding Promoter Shareholding at Nil Cost where: capital_structure flagged

On March 19, 2026 (6 months prior to RHP filing), the company issued 10,587,824 bonus shares in a 16:1 ratio at Rs. 0.00 per share by capitalizing reserves. This expanded pre-issue equity capital from 659,516 shares to 11,247,340 shares, reducing promoter average acquisition costs to zero.

p.15, 106, 297, 303
Outstanding Income Tax Portal Demands Under Dispute where: caro noted

The company carries pending Income Tax portal assessment demands totaling Rs. 0.3420 crore for AY 2018-19 (Rs. 0.3203 crore) and AY 2019-20 (Rs. 0.0123 crore).

p.7, 307
Fire Incident Destroying Tenancy Documents at Registered B2B Premises where: business noted

In September 2018, a massive fire destroyed A-Block at Bagree Market, Kolkata, destroying original tenancy records and rent agreements for registered B2B shop premises A-201 and A-107. Shopkeepers reconstructed the premises at their own expense after the original landlord became untraceable.

p.82
Mainboard-Listed Peer Banaras Beads Limited Included in Valuation Benchmarking Set where: business structural_fact

The valuation peer comparison set consists of single mainboard-listed peer Banaras Beads Limited (P/E 44.31x).

p.21, 22
Material Litigation where: litigation noted

Pending income tax demand proceedings against the Company totaling Rs. 0.3420 crore (AY 2018-19 Rs. 0.3203 crore and AY 2019-20 Rs. 0.0123 crore). One pending proceeding against KMP/SMP involving Rs. 0.0003 crore.

p. 4, 6, 7, 11 and 4 more

Company's Claims vs Reality

We stress-test each claim against the filing's own data.

Allocating Rs. 5.21 crore of fresh issue proceeds to working capital will support inventory stocking for showroom expansion and credit extension to wholesale buyers. Supported

Trade receivables expanded to Rs. 3.42 crore in FY26 (30 receivable days) and inventories reached Rs. 7.83 crore, confirming working capital intensity as wholesale B2B sales expanded.

p.18, 56, 130, 324
Establishing a new plating facility at Baruipur for Rs. 8.80 crore will enhance backward integration and improve gross margins. Supported

Plating charges paid to third-party job workers stood at Rs. 2.56 crore in FY26 (up from Rs. 0.00 in FY25), validating that in-house plating infrastructure will directly capture margin value.

p.56, 130, 303, 318

Live Subscription Status

0x
0x
—x
0.4x

Allotment Status

07 Oct 2026
09 Oct 2026
09 Oct 2026
12 Oct 2026

Check your allotment on the registrar's portal → Registrar: Cameo Corporate Services

Allotment is decided by the registrar, not by us and not by the exchange. In an oversubscribed retail book, allotment is by lottery, so a large application does not improve your odds beyond one lot. If money stays blocked after the refund date, the mandate expiry (18 Nov 2026) is the date to raise with your bank.

Analyst Q&A: Burning Questions

Facts from the filing. No recommendation — that layer arrives once our Research Analyst registration is live.

USE OF PROCEEDS

How are the fresh issue IPO proceeds allocated across working capital, plating facility, showroom expansion, and general corporate purposes?

Fresh issue proceeds are allocated as: Rs. 5.2144 crore for incremental working capital requirements, Rs. 8.8037 crore for establishing a new plating facility at Baruipur, Rs. 5.3700 crore for a new B2B showroom in Ezra Street, Rs. 2.4800 crore for B2C stores in Rash Behari Avenue, Rs. 5.6000 crore for initial inventory stocking across new showrooms, and the balance for General Corporate Purposes (capped at 15% of gross proceeds or Rs. 10.00 crore, whichever is lower).

p.56, 62, 63, 130
PROMOTER

What is the promoters' shareholding pre-issue and post-issue, and their acquisition cost history?

Promoters Mohammed Usman, MD Qasim, MD Aurangzeb, and Mohammed Imran hold 99.62% pre-issue equity (11,206,672 shares out of 11,249,563 pre-issue shares) and 72.22% post-issue equity. Promoter shareholding was expanded through a 16:1 bonus issue (10,587,824 shares) in March 2026, establishing a promoter weighted average cost of acquisition (WACC) of Rs. 0.00 per share over the last 3 years.

p.4, 15, 16, 17, 106, 297
RELATED PARTY

What are the key related-party transactions, corporate mergers, and promoter debt support?

In November 2023, the company absorbed Valuable Vintrade Pvt Ltd and Variety Fashion Accessories Pvt Ltd via NCLT merger scheme. In April 2024, it acquired proprietorship concerns M/s R K Fashion Packaging and M/s R K Packaging. Purchases from related entity M.K. Jewellers totaled Rs. 0.7206 crore in FY26. Unsecured loans from promoter Mohammed Usman stood at Rs. 1.7032 crore as of FY26. Director remuneration to Mohammed Usman and MD Qasim totaled Rs. 0.1490 crore in FY26.

p.297, 304, 305, 309
CASH

How did operating cash flow perform relative to restated net profits over FY24 to FY26?

Restated PAT expanded from Rs. 0.9478 crore in FY24 to Rs. 1.9972 crore in FY25 and Rs. 6.2869 crore in FY26. Operating profit before working capital changes stood at Rs. 7.3396 crore in FY26 (up from Rs. 2.9845 crore in FY25 and Rs. 0.1823 crore in FY24), supported by robust operating EBITDA margins of 24.16% in FY26.

p.7, 9, 26, 327
SME STRUCTURE

What secretarial, statutory compliance, litigation, and tax findings exist for the company?

The company disclosed 5 pending income tax portal proceedings against the company totaling Rs. 0.3420 crore. Outstanding dues to MSME suppliers stood at Rs. 2.0166 crore as of FY26. Original tenancy agreements for Bagree Market B2B premises were destroyed in a 2018 fire. Statutory auditor M/s Murarka & Associates served continuously without auditor change.

p.7, 82, 299, 307
EXIT AND LIQUIDITY

What are the application lot terms, retail ticket requirements, market maker details, and exit constraints for public investors?

The offer is listed on NSE Emerge with a minimum retail application requirement of 2 lots (minimum application size above Rs. 2.00 lakhs). Trading occurs strictly in standardized market lots, and because lots are indivisible, partial exit or fractional lot trading is impossible. Market Maker reservation portion is 214,400 equity shares (5.03%) with a mandatory 3-year obligation period. Standard SME 5% price circuit limits apply.

p.2, 4, 12, 13, 103
GMP: — — unofficial grey-market chatter, shown for information only. Never part of the FinMinutes Score.

What Earlier Investors Paid

Early capital takes real risk and is fairly rewarded for it — a large multiple built over many years is normal. What deserves a closer look is a steep step-up in a short window: a round priced cheaply only months before the offer.

ShareholderPriced atWhenvs IPO price
Promoters & Initial Subscribers to MOA₹10.002010-03-238.2x
An early round from roughly 17 years ago, at roughly 8.2x the offer price. A multiple of that size built over that long reflects the risk taken and the time elapsed. That is the normal reward for early capital, not a red flag.
Halima Qasim to Promoters—2015-12-29—
Amalgamated Entities Share Allottees₹10.002025-02-138.2x
Existing Shareholders (Bonus 16:1)—2026-03-19—
Allotted below the band — 2 entries
Mohammed Usman₹100.002010-05-15as disclosed
Promoters & Family Members₹102.002017-03-27as disclosed

The 2 allotments listed under “allotted below the band” are shown at their as-disclosed per-share price. They are not adjusted for any later bonus issue or share split, so where a company has issued bonus shares the raw multiple understates the true return and can even read as a loss when none was made. We show them as filed and decline to compute a misleading multiple.

Prices are as stated in the filing’s allotment history and are not adjusted for later bonus issues or share splits. Where a company has issued bonus shares, the multiples above understate the true return and can even read as losses. Adjusting for that is on our list; until it is done we would rather show the raw disclosure and tell you its limits than publish a confident number that is wrong.

Lock-in Expiry Calendar

Shares held before the IPO cannot be sold immediately; they unlock in tranches. When a tranche unlocks, more shares become eligible to trade. Retail investors are frequently caught unaware by these dates. The schedule below follows from the listing date; quantities are shown only where the filing discloses them.

  • 12 Oct 2029
    promoter3 years
    3,103,353 shares (20% of total)
  • 12 Oct 2027
    promoter group1 year
    8,103,319 shares (52.22% of total)
  • 12 Oct 2027
    public1 year
    4,310,091 shares (27.78% of total)

An unlock means more shares may be sold — not that they will be, and not that the price will move. We state the dates; what you do with them is your call.

Educational, grounded entirely in the company's filings (DRHP/RHP). Not investment advice. FinMinutes does not provide buy/sell recommendations.

Gaureesh Vats Shukla
Written and verified by

Founder and Head of Research, FinMinutes

Gaureesh Vats Shukla reads Indian offer documents as an engineer. He has read several hundred of them alongside annual reports, most of them by hand before he built the structured extraction engine that now does the work at scale, and every figure on this page carries a citation back to the page of the filing it came from. To restated numbers he applies a standard forensic battery: Beneish M-score, Altman Z-double-prime, Piotroski F-score, DuPont decomposition and cash-conversion analysis. Coverage runs the full cap spectrum alongside macro, mutual funds and unlisted companies, with particular depth in the segment institutional research does not reach. The sectors closest to the work are defence and aerospace, semiconductors and electronics, technology, engineering and EPC, solar and capital goods. He holds a B.Tech in Aerospace Engineering and completed the Post Graduate Programme in Securities Markets at NISM with a research analysis specialisation.

The same research method is available as commissioned work: company diligence, industry and market-entry studies, and financial modelling. See what that covers →

Figures on this page were last recomputed from the filing on 2026-10-05.
Chat on WhatsApp