Skip to content
Company Terminals IPO Intel Calculators Gold Desk Research Services Roadmap Pricing Get started →
The $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focusThe $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focus

Vinod Texworld

VINOD · Textile · INE1A5U01014

Analyst mean 0.00 · 0 analysts · 0% bullish
₹76.65
Close 2026-09-22
Price
₹76.65
Mkt cap
₹124 cr
P/E (TTM)
12.5xexcl. exceptional items
P/B
3.04x
Book value
₹26.6
D/E
1.65
Consolidatedstandalone figures are read separately and never mixed into these tables

Read from the offer document

This company listed within the last twelve months, so its prospectus is still the primary source. The figures below were extracted from the DRHP and RHP before listing and scored then, and they are shown here as they stand in the IPO record rather than restated.

62/100 88% coverage
₹94.00 SME platform
₹43.00 cr
0.0%
high score 82

What the score is made of

Score components
Issue structure70
Financial quality75.4
Valuation vs peers90
Underwriter quality60
Governance forensics32

Flagged in the offer document

Each flag is a fact read in the filing, shown with the context that makes it meaningful.

  • Search and Seizure Proceedings by Income Tax Department flagged
  • Severe Cash Flow Divergence — Negative Cumulative CFO despite Rising Profits flagged
  • High Concentration of Material Sourcing from Promoter-Owned Entity flagged
  • High Dependence on Promoter Personal Guarantees noted
  • Pre-IPO Rights Issue Allotment within 18 Months noted

What the issue was raised for

Stated objects, as worded in the offer document. Deployment against them is tracked separately.

  • Source: p.120 · Purpose: Expansion of Existing Plant · Amount cr: 6.3877
  • Source: p.120 · Purpose: Repayment of Loan · Amount cr: 7.15
  • Source: p.120 · Purpose: To meet working capital requirements · Amount cr: 20.35
  • Source: p.120 · Purpose: General Corporate Purpose · Amount cr: 5.9727

What the company said

Claims made in the offer document, to be read against what the company has reported since.

  • The transition from job-work service provider to direct sales of dyed and printed fabrics has improved our margins and financial performance.
  • We have a robust internal compliance, secretarial, and accounting control framework.
  • Our working capital requirements are justified based on our operational cycle of dyeing, printing, and direct sales of cotton fabrics.

Lock-in

  • Period: 3 years · Shares: 3231552 · Source: p.123 · Category: promoter
  • Period: 2 years · Shares: 2834194 · Source: p.125 · Category: promoter
  • Period: 1 year · Shares: 2834194 · Source: p.125 · Category: promoter
  • Period: 1 year · Shares: 2701260 · Source: p.125 · Category: person other than promoter

The business

What it does

Deep

Vinod Texworld Limited operates in the textile industry with core operations in the dyeing and printing of greige fabric. Its processing facility is located in Ahmedabad, Gujarat. Over the last three fiscal years, the company has undertaken a strategic shift in its business model, transitioning from a job-work service provider to a fully integrated in-house manufacturing and direct sales model, which offers better margins and pricing control. It also engages in trading of textile products to supplement its offerings, though trading yields lower margins. In Fiscal 2026, the company exported products to Nepal, but remains heavily focused on the domestic market, which accounted for 99.02% of its Fiscal 2026 revenue. To support its growth, the company is undertaking an expansion of its existing fabric processing and dyeing plant during FY 2026-27.

Moat

The company's competitive strengths include its established manufacturing and processing facility, its transition to a high-margin direct sales model, and its experienced promoter and management team.

Short

Vinod Texworld Limited is engaged in the manufacturing, processing, supplying, and trading of textile products, catering to both domestic and international markets.

Source: p.190, 201

Peers named in the document

The comparable set the company chose, which is itself a disclosure.

NameMarginPbPeRoeListed onSource
Jakharia Fabric Limited22.0813.1smep.146
Borana Weaves Ltd12.6122.95smep.146

The numbers as filed

Financials

As presented in the offer document. Post-listing figures are in the statements above.

Revenue crPat cr
2715.49
FY24
3359.23
FY25
34310.4
FY26
The questions worth asking

Written before listing, answered from the document itself.

What is the detailed breakdown of the IPO proceeds, and what percentage is allocated to working capital and general corporate purposes?

The fresh issue size is 42.8302 Crore. Proceeds are allocated as: 20.3500 Crore (47.51%) for working capital, 7.1500 Crore (16.70%) for term loan repayments, 6.3877 Crore (14.92%) for existing plant expansion, and 5.9727 Crore (13.94%) for General Corporate Purposes (GCP). The combined unfalsifiable raise (Working Capital + GCP) is 26.3227 Crore, representing 61.46% of the issue.

p.120, 129

What is the promoters' skin in the game, and has there been any cheap allotment within 24 months of the IPO?

Promoters hold 76.72% pre-issue, diluting to 55.08% post-issue. There was a rights allotment of 1,25,000 shares to promoters on March 31, 2024 (17-18 months prior to the offering) at a WACA of 80.00 per share, which is a 15% discount to the public fixed offering price of 94.00.

p.106, 110, 146

What is the level of related-party transaction dependency and does it present conflict of interest risks?

Related-party dependency is extremely high. The company purchased 130.6519 Crore of greige fabric from promoter-owned Vinod Cotfab Private Limited in FY26, representing 54.30% of total raw materials consumed. It also sold 51.7915 Crore of processed fabric to promoter-owned Vinod Denim Limited, accounting for 15.11% of total revenue.

p.F-18

Why is there such a massive gap between cumulative reported profits and cash flows from operations?

The gap is driven by a working capital liquidity trap. Over FY24-FY26, cumulative PAT was 25.1274 Crore, but cumulative CFO was negative at -10.8436 Crore. This occurred because cash was continuously locked up in trade receivables, which stood at 82.8951 Crore in FY26 (24.19% of revenue), and inventories, which stood at 65.8339 Crore in FY26 (19.21% of revenue).

p.F-5, F-7, F-11

What are the key internal control and accounting software disclosures certified by the statutory auditors?

The statutory auditors certified that the company used integrated billing and accounting software (Tally) that maintained a continuous, un-tampered audit trail (edit log) for all transactions recorded throughout the year. However, historical secretarial records show 22 statutory ROC forms were filed with delays, and clerical errors were present in ADT-1, MGT-7, and AOC-4 forms from FY15 to FY22.

p.24, 46, 51, 68

What are the lot size, trading ticket size, and market maker terms for public investors?

The IPO has a fixed price of 94.00 and a lot size of 1,200 shares. Minimum retail applications require 1 lot (1,200 shares) costing 1,12,800. Trading occurs strictly in lot sizes of 1,200 and lots are indivisible, making partial exit or trading of odd lots impossible. Giriraj Stock Broking Private Limited is the Market Maker with a mandatory 3-year obligation period, and a daily circuit limit of 5% applies.

p.2, 52, 79, 87, 98

Valuation at issue

What the issue priced at, on the figures in the document.

10.48
24.31
p.146
Based on the Issue Price of Rs. 94.00 and restated Basic and Diluted EPS of Rs. 8.97 for the Fiscal Year ended March 31, 2026.
36.9
Both compared peers are listed on the SME platform (NSE Emerge).

The offer, ownership and risks

Subscription

How the book filled. A category that bid far above the rest is a different signal from a uniformly covered issue.

Overall subscription, by day
11-09-20261.65x
10-09-20260.63x
09-09-20260.05x
Final book, by category
Retail0.09x
Non-institutional0x
QIB0x
Reservation
2163600
2164800
0
Pre-IPO investors
DateNameSharesPrice per shareCategoryIssue typeSource
2012-07-19Subscribers to MOA1000010otherinitialp.109
2013-12-24Right Issue Allottees199000010otherrightsp.109
2015-03-30Right Issue Allottees200000010otherrightsp.109
2018-03-27Right Issue Allottees250000010otherrightsp.109
2020-02-10Right Issue Allottees200000010otherrightsp.110
2022-03-30Yash Vinod Mittal & Others250000010otherrightsp.110
2023-03-28Harsh Vinod Mittal & Others47620042otherrightsp.110
2024-03-31Harsh Vinod Mittal & Others12500080otherrightsp.110
Management

Ceo: Yash Vinod Mittal

Litigation

Civil cases against company: 2 labour disputes before Labour Court for Rs. 0.0266 Crore (Vimlesh Pal Yadav claiming unpaid salary of Rs. 2.66 lakhs). Criminal cases against company/promoters/directors: NIL. Tax demands/notices: Rs. 0.5339 Crore across 5 cases against the company, including a GST demand of Rs. 23.49 lakhs for FY24 and an ongoing Income Tax block assessment proceeding following a search carried out on December 9, 2025.

Auditor name: S N Shah & Associates

Skin in game: Promoter holding post-issue is 55.08% (88,99,940 shares), pre-issue was 76.72%.

Auditor changed last 3y: No

Source: p.2, p.247, p.365

Related-party dealings

Transactions with promoters, directors and their entities, as disclosed.

CounterpartyAmount crNatureRelationshipCore functionSource
Vinod Cotfab Private Limited130.6519purchasepromoter-owned entityyesp.F-18
Vinod Denim Limited51.7915salepromoter-owned entityyesp.F-18
Vinod Cotfab Private Limited17.33corporate guaranteepromoter-owned entitynop.33, p.F-18
Yash V Mittal0.12remunerationdirectoryesp.F-18
Harsh V Mittal0.12remunerationdirectoryesp.F-18
Sweta Yash Mittal0.132remunerationdirectoryesp.F-18
Harsh V Mittal0.0142loan takendirectornop.F-18
Yash V Mittal0.0306loan takendirectornop.F-18
Statutory dues

Detail

Undisputed statutory dues of Rs. 0.0010 Crore (erstwhile Gujarat VAT penalty of Rs. 10,000) carried forward under GST transitional provisions remain unpaid. In addition, there is an ongoing Income Tax block assessment proceeding following a search on December 9, 2025.

Defaults disclosed: Yes

Source: p.359, p.368

Timeline
2026-09-08
2026-09-09
2026-09-11
2026-09-15
2026-09-16
2026-09-16
2026-09-17
2026-10-23
The offer and who ran it
Ownership around the issue
Promoter, pre-issue93.1%
Promoter, post-issue66.9%
Free float33.2%
Pledged0%
42.83 cr
0 cr
93.1%
66.85%
0%
33.15%
16.16 cr
10
1,200
225,600
KFIN TECHNOLOGIES LIMITED
Novus Capital Advisors Private Limited

Price in context split-adjusted

Close 50-DMA 200-DMA

Numbered markers are corporate actions and, once the filings are read, capital and governance events. Prices are split-adjusted so the series is continuous.

Reading the Statements forensic interpretation

What the numbers mean when read together — computed from the filings, not a score.

Cash lags profit somewhat

Operating cash is 80% of trailing profit — a modest gap worth keeping an eye on.

Why this reading: Noted with caution: a mild gap that is commonly benign (working-capital timing) but worth tracking across years.

Full read

Operating cash ₹8 cr vs trailing profit ₹10 cr. Gaps in the 0.5–0.9 range are usually timing, occasionally a early tell.

Debt is rising faster than the asset base it funds

Borrowings rose 100% over 3 years, but only about 11% of the new debt shows up as productive assets — worth understanding what the rest funded.

Why this reading: Kept at caution rather than flagged: the disproportion is real but not extreme, and part of the borrowing may fund working capital or intangibles that this view doesn't capture.

Full read

New borrowing ₹35 cr against an asset build of ₹4 cr. Some gap is normal (working capital, dividends); a persistent or widening gap is where it becomes a concern.

Net margin expanding

Net margin improved from 0.7% to 2.9% year-on-year — the business is keeping more of each rupee.

Why this reading: A positive signal in the numbers, shown for balance alongside the concerns.

Full read

Quarter net margin 2.9% vs 0.7% four quarters earlier. Expansion from operating leverage is healthy; verify it is not a one-off gain.

Free cash flow is variable

Free cash flow swings between positive and negative across the cycle.

Why this reading: Surfaced for context, not as a concern — it only becomes meaningful if it persists or pairs with other signals.

Full read

Latest ₹2 cr, negative in 4 of 5 years.

Forensic modelscomputed from the filed statements

Every score below is calculated here from the reported numbers — none of it is asserted. Open the notebook at the foot of the section to see each formula with this company's figures in it.

Altman Z″

Needs current assets and current liabilities.

Piotroski F

6 / 8 1 not testable
  • Profitable this year
  • Operating cash positive
  • Return on assets improved
  • Cash exceeds profit
  • Leverage reduced
  • Liquidity improved
  • No share dilution
  • Margin improved
  • Assets working harder
What is this, and how do I read it?

Piotroski F-Score — fundamental momentum — Joseph Piotroski, University of Chicago, 2000, in a study of whether accounting signals could improve returns among cheap stocks.

Nine yes-or-no tests across profitability, leverage and operating efficiency. Each pass scores one. It asks a narrow question: is this business getting better or worse on its own terms, year over year?

Profitability (4 tests)
Positive profit, positive operating cash, improving return on assets, and cash exceeding profit. The last is the quality test — profit that outruns cash is the one to question.
Leverage and liquidity (3 tests)
Falling debt, improving current ratio, no new shares issued. Growth funded by dilution scores zero here.
Operating efficiency (2 tests)
Improving margin and improving asset turnover.

How to read it7 or more suggests improving fundamentals; 3 or fewer suggests deterioration. It measures direction, not quality — a weak company improving can score higher than a strong one holding steady.

Where it failsA single year of comparison, so one unusual year distorts it. Says nothing about valuation, competitive position or management. Piotroski designed it to rank already-cheap stocks, not to judge a company in isolation.

Beneish M

Needs trade receivables, current assets, other expenses.

Cash vs profit

-0.70× 5-year cumulative

Accruals are 1.1% of assets. Free cash flow negative in 4 of 5 years.

DuPont — return on equity FY2026

Net margin2.9%× Asset turnover1.88×× Leverage4.23×= ROE23.3%
What is this, and how do I read it?

DuPont decomposition — Devised inside the DuPont Corporation in the 1920s and still the standard way to read a return on equity.

Splits return on equity into its three sources, so the same headline number can be traced to very different businesses.

Net margin
What the company keeps from each rupee of sales. High margin points to pricing power or a genuine cost advantage.
Asset turnover
Sales generated per rupee of assets. High turnover points to efficiency — a retailer earns this way, a utility never will.
Leverage (equity multiplier)
Assets divided by equity. This multiplies whatever the first two produce, in both directions.

How to read itA 20% ROE built on margin and turnover is a different proposition from a 20% ROE built on 3× leverage. The first survives a downturn; the second amplifies it.

Where it failsA single year. Negative equity makes it meaningless. Leverage is structural for lenders, so the third term carries no signal there.

Leverage & coverage FY2026

Debt / equity1.63×
Interest coverage3.33×
ROCE19.0%

Capital that builds FY2023 → FY2026

Capital deployed+17%
Revenue produced+71%
Still in CWIP₹0 cr

Revenue grew faster than the capital behind it, which is what operating leverage looks like: the existing asset base is working harder.

The formula notebook — every number above, worked out
Cash vs profit cumulative operating cash flow ÷ cumulative net profit ₹-19 cr ÷ ₹27 cr, over 5 years -0.70× Below 1.0 and persistent means profit is being recognised before the cash arrives.
Accruals (Sloan) (net profit − operating cash flow) ÷ average total assets (₹10 − ₹8) cr ÷ average assets 1.1% The share of profit that is accounting entries rather than cash. Above ~10% is where accruals start to dominate.
DuPont — return on equity net margin × asset turnover × leverage 2.9% × 1.88 × 4.23 23.3% Splits ROE into whether returns come from operations or from borrowing.
Interest coverage EBIT ÷ finance cost ₹20 cr ÷ ₹6 cr 3.33× How many times operating profit covers the interest bill.
Debt to equity borrowings ÷ net worth ₹70 cr ÷ ₹43 cr 1.63× Read against the sector — infrastructure carries more than software.
Capital that builds growth in fixed assets + CWIP, against growth in revenue capital +17% vs revenue +71%, FY2023 to FY2026 -53pp gap Money going in far faster than revenue coming out. For an incubator this is expected — the test is whether it eventually converts.

Going deepersame statements, harder questions

Montier C-Score

Needs more balance-sheet detail (only 3 of 6 flags testable).

Return on invested capital FY2026

ROIC13.3%
On new capital since FY2023 21.8%
Capital employed₹113 cr

NOPAT over equity plus debt less cash, at a notional 25% tax. Incremental ROIC is the return on money put in since then — the number that decides whether growth creates value or consumes it.

What is this, and how do I read it?

Return on invested capital, and incremental ROIC — Standard in corporate finance; the incremental form was popularised by Michael Mauboussin as the test of whether growth creates value.

ROIC measures what the business earns on all the capital it employs — equity plus debt, less cash. Incremental ROIC asks a sharper question: what has it earned on the money put in since a chosen year?

NOPAT
Operating profit after a notional tax charge, so the figure is independent of how the company is financed. We use 25%.
Invested capital
Equity plus borrowings less cash — the money actually at work.
Incremental ROIC
Change in NOPAT divided by change in invested capital. If it sits below the cost of capital, growth is destroying value however fast revenue rises.

How to read itROIC comfortably above the cost of capital — call it 11–13% in India — means growth compounds. Below it, growth consumes. Incremental below headline means recent investment is earning less than the legacy business.

Where it failsDistorted in the year of a large acquisition. Understated for companies mid-build, where capital is deployed but capacity has not yet been commissioned — an incubator will look poor until it does not.

Earnings quality ladder FY2026

Cash ÷ EBITDA0.35×
Cash ÷ profit0.80×
Free cash ÷ profit0.20×

Read downward. Cash can cover EBITDA and still not survive capex — the third rung is where a capital-hungry business shows itself.

What is this, and how do I read it?

The earnings quality ladder — Not a named model — the standard sequence an analyst walks when testing whether reported profit is real.

Three ratios read in order, each stricter than the last.

Cash ÷ EBITDA
Does operating profit arrive as cash? Below 0.8 points to working capital absorbing it.
Cash ÷ profit
Does bottom-line profit arrive as cash? Below 1.0 persistently is the classic warning.
Free cash ÷ profit
Does anything survive capex? This is where capital-hungry businesses reveal themselves — a company can pass the first two and still never generate spendable cash.

How to read itRead downward. Each rung failing where the one above passed tells you exactly where the cash is going.

Where it failsA single year of heavy capex depresses the third rung legitimately. Judge it across a cycle.

What the price implies

24.7% free cash flow growth, every year for ten years

The growth rate that makes today's market value equal the discounted cash flows, at a 11.5% discount rate and 4.0% terminal growth. Not a forecast — the arithmetic of what is already in the price. Compare it with what the business has actually delivered.

What is this, and how do I read it?

Reverse DCF — the growth already in the price — A standard inversion of discounted cash flow, used to avoid the forecasting problem entirely.

Instead of forecasting cash flows and deriving a value, it takes today's market value as given and solves for the growth rate that would justify it. The output is not a view — it is the arithmetic of what the market is currently assuming.

Discount rate
The return required for the risk taken. We use 11.5%, roughly the long-run cost of equity in India.
Terminal growth
Growth beyond the explicit ten years. We use 4%, near long-run nominal GDP.
The output
The free-cash-flow growth rate, every year for a decade, that makes the discounted total equal today's market value.

How to read itCompare it with what the business has actually delivered. A price implying 30% a year against a decade of 15% is a demanding assumption; the reverse is a modest one.

Where it failsUseless when free cash flow is negative or unusually depressed, which is common mid-capex. Highly sensitive to the discount rate — a point either way moves the answer materially.

Cost of debt FY2026

Interest ÷ average borrowings8.82%
Average borrowings₹68 cr

Against a policy rate near 6%, most sound Indian corporates borrow between 7% and 10%.

What is this, and how do I read it?

Cost of debt — Interest expense over average borrowings — the effective rate the company actually pays.

What the lenders charge, which is a market verdict on credit quality that no rating agency delay affects.

Well below the policy rate
Suggests interest is being capitalised into assets rather than expensed, or that funding comes from related parties on non-market terms.
Near the policy rate plus a normal spread
Ordinary bank funding. Nothing to explain.
Well above
Lenders are pricing risk the equity market may not yet be.

How to read itAgainst a policy rate near 6%, most sound Indian corporates borrow between 7% and 10%. Read the direction over years as much as the level.

Where it failsUnderstated where a large share of interest is capitalised into projects under construction. Not meaningful for lenders, where interest is cost of goods.

Reading the numbers on this pagetwo bases, both shown

What the filings we hold do not give

Models that need these lines are withheld rather than estimated: net worth, current assets, current liabilities, trade receivables, inventory, net block. Nothing on this page is back-solved from a figure the company did not publish.

Published screening frameworksrules applied, not opinions quoted

Each framework below is a set of stated, mechanical criteria from published work, run against this company's own filed numbers. Passing or failing a screen is not a verdict — different frameworks disagree by design, and that disagreement is itself informative.

Graham — defensive investor

3 / 5
  • Debt below net worth ₹70 cr vs ₹43 cr
  • Positive earnings every year 6 of 6 years
  • Earnings growth over the period 400% since FY2022
  • P/E below 15 12.5×
  • P/E × P/B below 22.5 38.1

Benjamin Graham's stated criteria for a defensive stock, applied to the filed numbers. A company failing several is not disqualified — Graham designed these to be deliberately strict.

Greenblatt — magic formula

0 / 2
  • Return on capital above 20% 17.7%
  • Earnings yield above 8% 8.0%

Two ratios only: what the business earns on its capital, and what you pay for those earnings. Designed to be ranked across a universe rather than read in isolation.

O'Neil — CAN SLIM growth tests

2 / 4
  • Annual earnings growth above 25% 13%
  • Revenue growth above 20% 2%
  • Return on equity above 17% 23.3%
  • Share count not expanding equity capital ₹12 cr

The fundamental half of William O'Neil's framework. The market and leadership components are judgement calls and are not scored here.

Quality — compounder tests

1 / 4
  • Cash conversion above 0.9× -0.70× over 5 years
  • ROCE above 15% 19.0%
  • Interest covered more than 4× 3.33×
  • Debt below half of equity 1.63×

The characteristics long-term holders commonly look for: cash-backed earnings, high returns on capital, and debt that never forces a decision.

The page in pictures

Revenue and what it leaves behind

Bars are revenue; the line is net margin. Revenue rising while the line falls is the shape worth noticing.

FY21 · 128FY21FY22 · 272FY22FY23 · 201FY23FY24 · 271FY24FY25 · 335FY25FY26 · 343FY26
Revenue (₹ cr)Net margin %

Where the year's cash went — FY2026

Operating cash first, then what the business spent and raised.

8Operating cash−6Investing−2Financing

Quality over time

One year is a snapshot. These are the two lines that matter across a cycle.

3.1-0.3-3.6-7.0FY21FY22FY23FY24FY25FY26
Cash ÷ profit (×)ROCE (÷10)

Where cash gets stuck

Rising debtor or inventory days against flat sales is the earliest visible sign of stress.

1388941-8.2FY21FY22FY23FY24FY25FY26
Debtor daysInventory daysPayable daysCash cycle
Growth & valuation workspace

Set your own assumptions and watch the numbers move. A scenario calculator — the outputs are the arithmetic of your inputs.

User-driven scenario tool. Implied value and CAGR follow only from the assumptions you set — not a FinMinutes forecast, recommendation, or target price.

Valuation & quality

One canonical set of figures — the same numbers used everywhere else on this page and on the screener.

What you payHow the price compares with earnings, book and sales.
P/E (TTM)
12.5x
trailing 12m, live feed
P/B
3.04x
How it is fundedLeverage and what is returned to shareholders.
Debt / equity
1.65
leveraged
Book value / share
₹26.6

Ownership & Skin in the Game

Promoter
FII
DII

Working capital12-year series

Where cash gets stuck. A rising inventory or debtor line against flat sales is the earliest sign of trouble in the numbers.

MeasureFY2021FY2022FY2023FY2024FY2025FY2026
Debtor days
How long customers take to pay
88611191039588
Inventory days
How long stock sits before it sells
232448727884
Payable days
How long the company takes to pay suppliers
105721241159174
Cash conversion cycle
Debtor + inventory − payable days
61344608298
Working capital days141418222938
ROCE %
Return on capital employed
11.0%6.0%16.0%21.0%19.0%
Trends

The shape of the business over time (annual) — read the direction, not the single print.

Revenue (₹ cr)
FY2021128FY2022272FY2023201FY2024271FY2025335FY2026343
Net profit (₹ cr)
FY20211.0FY20222.0FY20231.0FY20245.0FY20259.0FY202610.0

Annual Profit & Loss ₹ cr

LineFY2021FY2022FY2023FY2024FY2025FY2026
Revenue from operations128272201271335343
Other income000000
Depreciation123343
Finance cost111356
Profit before tax22171314
Net profit (owners)1215910
EPS (₹)1.661.500.594.577.968.97

Exceptional items, total income and EBITDA are read from the filed statements.

Balance Sheet ₹ cr, annual

ItemFY2021FY2022FY2023FY2024FY2025FY2026
Equity Capital81111121212
Reserves015112131
Borrowings152235476670
Net block92020252427
CWIP603100
Investments000000
Total Assets5785117154178182

Cash Flow ₹ cr

LineFY2022FY2023FY2024FY2025FY2026
Cash from operations-2-6-7-128
Cash from investing-7-6-6-2-6
Cash from financing8141114-2
Free cash flow-8-12-13-142
Net change in cash02-200

Cash from operations is the number profit has to answer to. Free cash flow is what remains after the business pays for its own growth.

Disclosure & evidencewhat the filings actually show

These are coverage counts, not ratings. Each one asks a fixed set of questions of the filings and reports how many the company answered. A company that discloses nothing counts nothing here — that is a statement about the disclosure, not about the business.

Capital discipline

2 of 4 disclosed weighted 5 of 10
What was looked for
  • Profit converts to cash — -0.70× over 5 years
  • Free cash flow not persistently negative — 4 of 5 years negative
  • Capital converts into revenue — capital +17% vs revenue +71%
  • Interest comfortably covered — 3.33×

Others in Textile

The same read, applied to the companies this one competes with.

DISCLAIMER: FinMinutes is a financial data and analytics platform, not a registered investment adviser. Everything here is for educational and informational purposes. Forensic interpretations are computed from disclosed data and are not recommendations. Do your own due diligence.
Chat on WhatsApp