Altman Z″
Needs current assets and current liabilities.
ALPINETEX · Textile · INE1JCQ01037
Analyst mean 0.00 · 0 analysts · 0% bullishThis company listed within the last twelve months, so its prospectus is still the primary source. The figures below were extracted from the DRHP and RHP before listing and scored then, and they are shown here as they stand in the IPO record rather than restated.
Each flag is a fact read in the filing, shown with the context that makes it meaningful.
Stated objects, as worded in the offer document. Deployment against them is tracked separately.
Claims made in the offer document, to be read against what the company has reported since.
Alpine Texworld Limited is a textile company focused on the manufacturing of grey (greige) fabric and cotton yarn. Operating heavily in Ahmedabad, Gujarat, the company derives over 97% of its operational revenue from this single state. Its physical infrastructure includes Manufacturing Unit 1 (weaving and sizing) and Manufacturing Unit 2 (spinning), with a proposed third unit to expand both capacities. The company recently undertook backward integration into spinning to reduce reliance on external yarn sourcing. Scale is bolstered by its subsidiary, Alpine Cottweave LLP, which significantly contributes to consolidated revenue and profits. The business features high concentration risks in both its supply chain and customer base; in Fiscal 2026, its top 10 suppliers accounted for 64.26% of purchases, and its top 10 customers generated 70.33% of revenue. Production leverages imported machinery, such as high-speed Picanol NV airjet looms, and operational costs are partially offset by captive solar power installations (Solar Units 2 and 3).
Moat: Strategic backward integration to reduce yarn sourcing and use of captive solar energy to offset power costs.
Alpine Texworld Limited manufactures grey fabric and cotton yarn, operating weaving and spinning units in Gujarat. The company earns revenue primarily through the direct sale of these manufactured textile goods, supplemented by minor trading and job-work activities.
Source: RHP p. 186, Basis for Issue Price
Where the revenue came from, as the document splits it.
| Name | Pct | Source |
|---|---|---|
| Manufacturing of Grey Fabric | 96.69 | RHP p. 105, Risk Factors |
| Sizing of Yarn (Job Work) | 0.13 | RHP p. 441, Results of Operations |
The Indian textile processing industry is highly fragmented, featuring numerous small and unorganized players, which poses challenges for maintaining quality standards and meeting global compliance norms. Natural textiles form the leading segment of this market, supported by an abundant domestic supply of natural fibers like cotton, jute, and silk. This ensures a stable raw material base for domestic manufacturers of yarn and fabric. The sector is further supported by government policies, including the Production Linked Incentive (PLI) scheme and the PM MITRA parks, which aim to foster integrated textile clusters and modernize manufacturing infrastructure.
Market size: USD 168.12 Billion (CY24)
Sector slug: textiles
Source: RHP p. 240-242, 256, Industry Overview
The comparable set the company chose, which is itself a disclosure.
| Name | Margin | Pb | Pe | Roe | Source |
|---|---|---|---|---|---|
| United Polyfab Gujarat Limited | 31.6 | 18.48 | p. 143-144 | ||
| Ken Enterprises Limited | 5.27 | 12.14 | p. 143-144 | ||
| Pashupati Cotspin Limited | 145.21 | 6.33 | p. 143-144 |
As presented in the offer document. Post-listing figures are in the statements above.
| Period | Related party revenue cr | Pat cr | Ebitda cr | Pat margin | Revenue cr | Pat margin derived | Cff cr |
|---|---|---|---|---|---|---|---|
| FY26 | 22.228 | 21.716 | 6.34% | 342.713 | yes | -3.087 | |
| FY25 | 0.002 | 8.626 | 3.63% | 237.324 | yes | 82.346 | |
| FY24 | 32.145 | 4.881 | 2.66% | 183.603 | yes | -22.783 |
Written before listing, answered from the document itself.
Where is the money going?
The IPO is a fresh issue. The company plans to use ₹30.71 crore to set up a new weaving unit (Proposed Manufacturing Unit 3) in Ahmedabad, and ₹52.20 crore will be utilized for the prepayment or repayment of certain outstanding borrowings. The balance will go towards general corporate purposes.
RHP p. 124
How concentrated is the customer and supplier base?
Highly concentrated. In FY26, the top 10 customers accounted for 70.33% of operational revenue, and the top 10 suppliers accounted for 64.26% of purchases. Additionally, over 97% of operations are geographically concentrated in Gujarat.
RHP p. 39, 47, 425-427
Is it profitable and growing?
Yes. Consolidated revenue from operations grew from ₹183.60 crore in FY24 to ₹342.71 crore in FY26. Consolidated PAT grew significantly from ₹4.88 crore in FY24 to ₹21.71 crore in FY26, yielding a Return on Net Worth (RoNW) of 29.44% in FY26.
RHP p. 230-231, 260
What sits in the footnotes / contingent liabilities?
The company has total contingent liabilities of ₹68.46 crore as of FY26. This predominantly comprises corporate guarantees of ₹55.75 crore issued in favor of its subsidiary, Alpine Cottweave LLP, alongside disputed tax demands (GST/Income Tax) of approximately ₹1.88 crore.
RHP p. 418
What the issue priced at, on the figures in the document.
| Date | Name | Shares | Price per share | Category | Source |
|---|---|---|---|---|---|
| 2016-02-26 | Sandeep Santkumar Agrawal | 25000 | 10 | promoter | p. 95 |
| 2016-02-26 | Sumit Champalal Agarwal | 25000 | 10 | promoter | p. 95 |
| 2017-03-31 | Sumit Champalal Agarwal | 22000 | 82 | promoter | p. 96 |
| 2017-03-31 | Champalal Gopiram Agarwal | 20000 | 82 | promoter | p. 96 |
| 2017-03-31 | Aarnav Industries Private Limited | 7500 | 82 | other | p. 96 |
| 2017-03-31 | Sandeep S. Agrawal | 61000 | 82 | promoter | p. 96 |
| 2020-12-21 | Sumit Champalal Agarwal | 1062000 | promoter | p. 105 | |
| 2020-12-21 | Sachinkumar Santkumar Agrawal | 834400 | promoter | p. 106 |
Ceo: Sandeep Santkumar Agrawal (Managing Director)
Against Company: ₹18.70 million (direct/indirect tax). Against Promoters: ₹0.15 million (tax) and ₹0.15 million (civil). By Promoters: ₹8.98 million (civil).
Pre-issue promoter holding is 90.36%. The issue is a fresh issue of up to ₹30.71 crore (plus general corporate purposes) with no Offer for Sale, indicating the promoters are not exiting and their capital remains locked in.
Source: RHP p. 45-46, 116, 261, 454
A change between the two filings is a disclosure in itself.
| Field | Rhp value | Drhp value | Note | Source |
|---|---|---|---|---|
| Fresh issue size | Up to 1,20,24,000 Equity Shares | Up to 1,50,00,000 Equity Shares | The fresh issue size was reduced by approximately 20% (from 1.50 crore shares to 1.20 crore shares) between the draft and the final filing. | DRHP p.8; RHP p.8 |
| Financial Information Period | Restated financial statements for the years ended March 31, 2026, March 31, 2025, and March 31, 2024 | Restated financial statements for the years ended March 31, 2025, March 31, 2024, and March 31, 2023 | The restated financial statements were rolled forward by one full fiscal year, incorporating the newly completed FY26 and dropping FY23. | DRHP p.20; RHP p.20 |
| Contingent Liabilities | ₹684.59 million | ₹576.02 million | Contingent liabilities increased by roughly ₹108.5 million between the filings, primarily due to a newly reported Outstanding Export Obligation under the EPCG Scheme amounting to ₹108.29 million. | DRHP Restated Financials Note 36; RHP Restated Financials Note 36 |
Numbered markers are corporate actions and, once the filings are read, capital and governance events. Prices are split-adjusted so the series is continuous.
What the numbers mean when read together — computed from the filings, not a score.
Operating cash is 155% of trailing profit — the earnings are converting to real cash, not just accruals.
Why this reading: A positive signal: cash conversion at or above ~0.9 means reported profit is showing up as actual cash.
Operating cash ₹34 cr against trailing net profit ₹22 cr. Consistent conversion near or above 1.0 is a hallmark of genuine earnings.
Every score below is calculated here from the reported numbers — none of it is asserted. Open the notebook at the foot of the section to see each formula with this company's figures in it.
Needs current assets and current liabilities.
Piotroski F-Score — fundamental momentum — Joseph Piotroski, University of Chicago, 2000, in a study of whether accounting signals could improve returns among cheap stocks.
Nine yes-or-no tests across profitability, leverage and operating efficiency. Each pass scores one. It asks a narrow question: is this business getting better or worse on its own terms, year over year?
How to read it7 or more suggests improving fundamentals; 3 or fewer suggests deterioration. It measures direction, not quality — a weak company improving can score higher than a strong one holding steady.
Where it failsA single year of comparison, so one unusual year distorts it. Says nothing about valuation, competitive position or management. Piotroski designed it to rank already-cheap stocks, not to judge a company in isolation.
Needs trade receivables, current assets, other expenses.
Accruals are -4.0% of assets. Free cash flow negative in 2 of 2 years.
DuPont decomposition — Devised inside the DuPont Corporation in the 1920s and still the standard way to read a return on equity.
Splits return on equity into its three sources, so the same headline number can be traced to very different businesses.
How to read itA 20% ROE built on margin and turnover is a different proposition from a 20% ROE built on 3× leverage. The first survives a downturn; the second amplifies it.
Where it failsA single year. Negative equity makes it meaningless. Leverage is structural for lenders, so the third term carries no signal there.
cumulative operating cash flow ÷ cumulative net profit
₹47 cr ÷ ₹31 cr, over 2 years
1.52×
Above 1.0 means cash exceeds reported profit — the healthier reading.(net profit − operating cash flow) ÷ average total assets
(₹22 − ₹34) cr ÷ average assets
-4.0%
Negative means cash exceeded profit — the healthier reading. Positive above ~10% is where accruals start to dominate earnings.net margin × asset turnover × leverage
6.4% × 1.12 × 4.18
30.1%
Splits ROE into whether returns come from operations or from borrowing.EBIT ÷ finance cost
₹42 cr ÷ ₹15 cr
2.80×
How many times operating profit covers the interest bill.borrowings ÷ net worth
₹179 cr ÷ ₹73 cr
2.45×
Read against the sector — infrastructure carries more than software.Needs more balance-sheet detail (only 3 of 6 flags testable).
NOPAT over equity plus debt less cash, at a notional 25% tax. Incremental ROIC is the return on money put in since then — the number that decides whether growth creates value or consumes it.
Return on invested capital, and incremental ROIC — Standard in corporate finance; the incremental form was popularised by Michael Mauboussin as the test of whether growth creates value.
ROIC measures what the business earns on all the capital it employs — equity plus debt, less cash. Incremental ROIC asks a sharper question: what has it earned on the money put in since a chosen year?
How to read itROIC comfortably above the cost of capital — call it 11–13% in India — means growth compounds. Below it, growth consumes. Incremental below headline means recent investment is earning less than the legacy business.
Where it failsDistorted in the year of a large acquisition. Understated for companies mid-build, where capital is deployed but capacity has not yet been commissioned — an incubator will look poor until it does not.
Read downward. Cash can cover EBITDA and still not survive capex — the third rung is where a capital-hungry business shows itself.
The earnings quality ladder — Not a named model — the standard sequence an analyst walks when testing whether reported profit is real.
Three ratios read in order, each stricter than the last.
How to read itRead downward. Each rung failing where the one above passed tells you exactly where the cash is going.
Where it failsA single year of heavy capex depresses the third rung legitimately. Judge it across a cycle.
Against a policy rate near 6%, most sound Indian corporates borrow between 7% and 10%.
Cost of debt — Interest expense over average borrowings — the effective rate the company actually pays.
What the lenders charge, which is a market verdict on credit quality that no rating agency delay affects.
How to read itAgainst a policy rate near 6%, most sound Indian corporates borrow between 7% and 10%. Read the direction over years as much as the level.
Where it failsUnderstated where a large share of interest is capitalised into projects under construction. Not meaningful for lenders, where interest is cost of goods.
Models that need these lines are withheld rather than estimated: net worth, current assets, current liabilities, trade receivables, inventory, net block. Nothing on this page is back-solved from a figure the company did not publish.
Each framework below is a set of stated, mechanical criteria from published work, run against this company's own filed numbers. Passing or failing a screen is not a verdict — different frameworks disagree by design, and that disagreement is itself informative.
Benjamin Graham's stated criteria for a defensive stock, applied to the filed numbers. A company failing several is not disqualified — Graham designed these to be deliberately strict.
Two ratios only: what the business earns on its capital, and what you pay for those earnings. Designed to be ranked across a universe rather than read in isolation.
The fundamental half of William O'Neil's framework. The market and leadership components are judgement calls and are not scored here.
The characteristics long-term holders commonly look for: cash-backed earnings, high returns on capital, and debt that never forces a decision.
Set your own assumptions and watch the numbers move. A scenario calculator — the outputs are the arithmetic of your inputs.
One canonical set of figures — the same numbers used everywhere else on this page and on the screener.
How the register has moved over recent quarters — the direction matters more than the level.
Promoter held steady from 68.56% to 68.56% across these quarters.
FII held steady from 0.32% to 0.32% across these quarters.
Other held steady from 31.12% to 31.12% across these quarters.
Where cash gets stuck. A rising inventory or debtor line against flat sales is the earliest sign of trouble in the numbers.
| Measure | FY2025 | FY2026 |
|---|---|---|
| Debtor days
How long customers take to pay | 149 | 67 |
| Inventory days
How long stock sits before it sells | 97 | 105 |
| Payable days
How long the company takes to pay suppliers | 138 | 56 |
| Cash conversion cycle
Debtor + inventory − payable days | 108 | 116 |
| Working capital days | 25 | 33 |
| ROCE %
Return on capital employed | — | 18.0% |
The shape of the business over time (annual) — read the direction, not the single print.
| Line | FY2025 | FY2026 |
|---|---|---|
| Revenue from operations | 237 | 343 |
| Other income | 0 | 7 |
| Depreciation | 6 | 13 |
| Finance cost | 9 | 15 |
| Profit before tax | 12 | 27 |
| Net profit (owners) | 9 | 22 |
| EPS (₹) | 3.27 | 8.18 |
Exceptional items, total income and EBITDA are read from the filed statements.
| Metric | Jun 2026 |
|---|---|
| Revenue | 90 |
| Other Income | 1 |
| Expenses | 77 |
| Depreciation | 3 |
| Finance cost | 4 |
| Profit before tax | 6 |
| Net Profit | 4 |
| EPS | 1.66 |
| Item | FY2025 | FY2026 |
|---|---|---|
| Equity Capital | 26 | 26 |
| Reserves | 25 | 47 |
| Borrowings | 166 | 179 |
| Net block | 132 | 135 |
| CWIP | 1 | 16 |
| Investments | 0 | 0 |
| Total Assets | 295 | 305 |
| Line | FY2025 | FY2026 |
|---|---|---|
| Cash from operations | 13 | 34 |
| Cash from investing | -94 | -32 |
| Cash from financing | 82 | -3 |
| Free cash flow | -80 | -2 |
| Net change in cash | 1 | -1 |
Cash from operations is the number profit has to answer to. Free cash flow is what remains after the business pays for its own growth.
The same read, applied to the companies this one competes with.