Skip to content
Company Terminals IPO Intel Calculators Gold Desk Research Services Roadmap Pricing Get started →
The $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focusThe $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focus

Qualiance International

QUALIANCE · Textile · INE1XJ401012

Analyst mean 0.00 · 0 analysts · 0% bullish
₹174.00
Close 2026-09-22
Price
₹174.00
Mkt cap
₹234 cr
P/E (TTM)
20.7xexcl. exceptional items
P/B
7.09x
Book value
₹26.0
Op margin
20.5%
Net margin
15.4%
D/E
0.82
Consolidatedstandalone figures are read separately and never mixed into these tables

What's newsince the last filing we processed

Announcement 21 Sep - Qualiance International Limited has informed about Resignation of Director/KMP/SMP Open

Read from the offer document

This company listed within the last twelve months, so its prospectus is still the primary source. The figures below were extracted from the DRHP and RHP before listing and scored then, and they are shown here as they stand in the IPO record rather than restated.

82/100 88% coverage
₹127 SME platform
₹45.00 cr
+77.1%
medium score 68

What the score is made of

Score components
Issue structure70
Financial quality86.1
Valuation vs peers90
Underwriter quality60
Governance forensics88

Flagged in the offer document

Each flag is a fact read in the filing, shown with the context that makes it meaningful.

  • Dressed Bride Pattern — Margin Jump & Ballooning Receivables in Pre-IPO Year flagged
  • Substantial Related Party Transactions with Group Company noted
  • Promoter Loan Cycling and Intra-Group Funding noted
  • History of Statutory Filing and Secretarial Compliance Delays noted
  • Auditor Rotation Within Pre-IPO Window noted

What the issue was raised for

Stated objects, as worded in the offer document. Deployment against them is tracked separately.

  • Source: p.201, p.202 · Purpose: Funding the capital expenditure requirements of our company towards setting up a new manufacturing facility at Tiruppur- Tamil Nadu · Amount cr: 38
  • Source: p.201, p.202 · Purpose: General Corporate Purposes

What the company said

Claims made in the offer document, to be read against what the company has reported since.

  • Possesses technical process expertise in manufacturing specialized high-specification performance garments
  • Maintains robust working capital management and strong financial positioning

Lock-in

  • Period: 3 years from the date of Allotment · Shares: 2692000 · Source: p.322, p.323 · Category: Minimum Promoters' Contribution
  • Period: 2 years from the date of Allotment · Shares: 2509000 · Source: p.327 · Category: Promoters' holding in excess of minimum contribution (50% of pre-issue shares)
  • Period: 1 year from the date of Allotment · Shares: 2508741 · Source: p.327 · Category: Promoters' holding in excess of minimum contribution (Remaining pre-issue shares)
  • Period: 1 year from the date of Allotment · Shares: 950000 · Source: p.327 · Category: Pre-issue equity shares held by persons other than the promoters

The business

What it does

Deep

Qualiance International Limited specializes in technically complex garments, including military and police uniforms, tactical outerwear, high-visibility workwear, weather-resistant clothing, and sun-protective apparel. The company operates an in-house manufacturing facility in Tiruppur, Tamil Nadu, with a built-up area of over 45,000 square feet and an installed production capacity of 4,50,000 pieces per annum. Specialized garment construction techniques such as seam sealing, bonded construction, ultrasonic welding, laser cutting, and lamination are performed in-house. Fabrics and functional trims are sourced from suppliers in Europe, the Far East, and other global markets. The company primarily serves European government departments (such as the Swiss military) and premium international lifestyle and performance outdoor brands. Outbound finished garments are shipped from proximity ports like Tuticorin, Chennai Sea Port, and Chennai Airport. The company plans to expand by setting up a new multi-storey RCC manufacturing facility of 1,43,370 sq. ft. in Tiruppur with an annual base production capacity of 10,80,000 pieces (600 sewing machines).

Moat

Possesses deep institutional process expertise in manufacturing technically complex, high-specification garments (e.g., seam-sealed outerwear and military-grade uniforms) that meet strict compliance and quality standards of European government departments, which creates a high barrier to entry compared to commodity garment manufacturers.

Short

Qualiance International Limited is engaged in the design, engineering, manufacture, and export of technically complex, high-specification performance garments for institutional, government, and brand clients in international markets.

Source: p.102, p.227, p.237

Peers named in the document

The comparable set the company chose, which is itself a disclosure.

NameMarginPbPeRoeSource
Gokaldas Exports Limited60.844.63p.215
S P Apparels Limited23.2110.67p.215

The numbers as filed

Financials

As presented in the offer document. Post-listing figures are in the statements above.

Revenue crPat cr
37.22.84
FY24
53.14.9
FY25
76.911.9
FY26
The numbers behind it
BasisPeriodRelated party revenue crPat crEbitda crPat marginRevenue crPat margin derived
standaloneFY26011.86916.716715.44%76.8911yes
standaloneFY252.33254.89857.97059.23%53.0724yes
standaloneFY242.64992.83934.86157.63%37.2294yes
The questions worth asking

Written before listing, answered from the document itself.

What is the concrete execution plan and timeline for the proposed ₹38.00 crore capital expenditure in Tiruppur?

The company plans to deploy ₹38.00 crore for setting up a new multi-storey RCC manufacturing facility (1,43,370 sq. ft.) in Tiruppur, Tamil Nadu. The funds will be spent on civil construction, electrical works, and procurement of specialized machinery (including 600 sewing machines) to add 10,80,000 pieces of annual production capacity.

p.201, p.202

What are the details of the outstanding direct tax litigations and assessments against promoter Vipul Badani?

Promoter Vipul Badani faces an outstanding direct tax demand of ₹21.69 lakhs for AY 2019-20 under section 147. Additionally, there is an active reassessment proceeding for AY 2014-15 on an alleged escapement of income of ₹1.24 crores, which exposes the promoter to potential personal tax liabilities.

p.214-218

What is the operational nature of transactions with Silvertraq International Private Limited, and are there outstanding balances?

Silvertraq is a promoter-controlled group company. Qualiance conducts both sales (₹2.25 crore in FY25) and purchases (₹2.03 crore in FY25) of fabric and garments with Silvertraq, establishing an integrated supply chain relationship with this related party.

p.190

Why did trade receivables rise to ₹15.99 crore in FY26, and how does this impact the company's liquidity?

Receivables surged from ₹2.07 crore in FY25 to ₹15.99 crore in FY26 (representing 21% of FY26 revenue), driven by extended credit terms given to international clients. While CFO remained positive at ₹7.84 crore in FY26 due to inventory reduction, the uncollected receivables represent a substantial working capital lockup that increases reliance on short-term bank borrowings.

p.151, p.153

Why has the company pursued an SME platform listing on NSE Emerge instead of the Mainboard?

With a pre-issue paid-up capital of ₹9.90 crore and a post-issue capital of ₹13.45 crore, the company's post-issue capital falls below the ₹25.00 crore threshold, making it structurally eligible for the NSE Emerge SME platform rather than a Mainboard listing.

p.40, p.58

Valuation at issue

What the issue priced at, on the figures in the document.

47.98
p.212, p.213, p.215
Price band and IPO price are not yet finalized in the RHP.
24.99
Gokaldas Exports Limited and S P Apparels Limited are listed peers selected for broad comparison; the peer set average PE is 42.02.
42.02

The offer, ownership and risks

Subscription

How the book filled. A category that bid far above the rest is a different signal from a uniformly covered issue.

Overall subscription, by day
08-09-2026534x
07-09-2026106x
04-09-202615.9x
Final book, by category
Retail19x
Non-institutional40.8x
QIB4.1x
Reservation
1182000
171000
674000
Pre-IPO investors
DateNameSharesPrice per shareCategoryIssue typeSource
2006-08-24Subscribers to Memorandum of Association (Vipul Badani, Krupa Rajesh Badani, Rajesh Jagmohandas Badani, Pratiksha Vipul Badani, Bhoomin R Badani, Vipul J Badani HUF, Rajesh J Badani HUF)1000010promoterinitialp.182, p.346
2006-09-25Vipul Badani and Krupa Rajesh Badani49000010promoterrightsp.182, p.472
2007-02-06Vipul Badani and Krupa Rajesh Badani30000010promoterrightsp.183, p.472
2011-09-19Vipul Badani and Krupa Rajesh Badani20000010promoterrightsp.183, p.472
2011-11-17Vipul Badani and Krupa Rajesh Badani50000010promoterrightsp.184, p.473
2024-02-16Vipul Badani and Krupa Rajesh Badani840000010promoterrightsp.184, p.473
2025-08-29Transfer from Krupa Rajesh Badani to RJ HUF264259127promoter grouptransferp.485, p.504
2025-08-29Transfer from Pratiksha Vipul Badani to Eterna Prima-Scheme II315000127financial investortransferp.504
2025-08-29Transfer from Sneha Bhoomin Badani to Vinod Kumar Lodha79000127othertransferp.504
2025-08-29Transfer from Sneha Bhoomin Badani to Naresh Kumar Bhargava79000127othertransferp.504
2025-08-29Transfer from Sneha Bhoomin Badani to Sanjay Popatlal Jain72000127othertransferp.504
2025-11-17Transfer of Gift from Vipul Badani to relatives (Pratiksha V Badani and Dhriti Drolia)8910000promoter grouptransferp.190, p.193
2025-11-17Transfer of Gift from Krupa Rajesh Badani to relatives (Rajesh J Badani, Sneha B Badani, Bhoomin R Badani)13365000promoter grouptransferp.191, p.193
Management

Ceo: Bhoomin Rajesh Badani (Whole Time Director & CEO)

Litigation

Company: INR 1.1672 crore (INR 0.0015 crore Direct Tax demand + INR 1.1657 crore GST disputes across 5 cases, including an active INR 98.73 lakhs dispute for FY 2022-23); Promoters: INR 0.2169 crore (INR 21.69 lakhs Direct Tax demand against Vipul Badani for AY 2019-20 and an unquantifiable reassessment for AY 2014-15 on alleged escapement of INR 1.24 crores); Directors: None; Group Companies: None.

Auditor name: M/s R K Jagetiya & Co

Skin in game

Promoters hold 77.88% pre-issue: Vipul Badani holds 51.00%, Krupa Rajesh Badani holds 23.83%, and Bhoomin R Badani holds 3.05%. Post-issue shareholding is not determinable.

Auditor rpt flags: None disclosed

Source: p.134, p.146, p.151, p.214-218

Timeline
2026-09-03
2026-09-04
2026-09-08
2026-09-09
2026-09-10
2026-09-10
2026-09-11
2026-10-20
The offer and who ran it
Ownership around the issue
Promoter, pre-issue86.5%
Promoter, post-issue63.7%
Free float36.3%
Pledged0%
0 cr
86.49%
63.66%
0%
36.34%
13.45 cr
10
1,000
254,000
MUFG INTIME INDIA PRIVATE LIMITED
Hem Securities Limited

Price in context split-adjusted

Close 50-DMA 200-DMA

Numbered markers are corporate actions and, once the filings are read, capital and governance events. Prices are split-adjusted so the series is continuous.

Reading the Statements forensic interpretation

What the numbers mean when read together — computed from the filings, not a score.

Cash lags profit somewhat

Operating cash is 67% of trailing profit — a modest gap worth keeping an eye on.

Why this reading: Noted with caution: a mild gap that is commonly benign (working-capital timing) but worth tracking across years.

Full read

Operating cash ₹8 cr vs trailing profit ₹12 cr. Gaps in the 0.5–0.9 range are usually timing, occasionally a early tell.

Generates free cash

Free cash flow is positive and consistent — the business funds itself after capex.

Why this reading: A positive signal in the numbers, shown for balance alongside the concerns.

Full read

Latest free cash flow ₹6 cr. Negative in only 1 of 4 years. A self-funding business needs less external capital and dilutes less.

Forensic modelscomputed from the filed statements

Every score below is calculated here from the reported numbers — none of it is asserted. Open the notebook at the foot of the section to see each formula with this company's figures in it.

Altman Z″

Needs current assets and current liabilities.

Piotroski F

7 / 8 1 not testable
  • Profitable this year
  • Operating cash positive
  • Return on assets improved
  • Cash exceeds profit
  • Leverage reduced
  • Liquidity improved
  • No share dilution
  • Margin improved
  • Assets working harder
What is this, and how do I read it?

Piotroski F-Score — fundamental momentum — Joseph Piotroski, University of Chicago, 2000, in a study of whether accounting signals could improve returns among cheap stocks.

Nine yes-or-no tests across profitability, leverage and operating efficiency. Each pass scores one. It asks a narrow question: is this business getting better or worse on its own terms, year over year?

Profitability (4 tests)
Positive profit, positive operating cash, improving return on assets, and cash exceeding profit. The last is the quality test — profit that outruns cash is the one to question.
Leverage and liquidity (3 tests)
Falling debt, improving current ratio, no new shares issued. Growth funded by dilution scores zero here.
Operating efficiency (2 tests)
Improving margin and improving asset turnover.

How to read it7 or more suggests improving fundamentals; 3 or fewer suggests deterioration. It measures direction, not quality — a weak company improving can score higher than a strong one holding steady.

Where it failsA single year of comparison, so one unusual year distorts it. Says nothing about valuation, competitive position or management. Piotroski designed it to rank already-cheap stocks, not to judge a company in isolation.

Beneish M

Needs trade receivables, current assets, other expenses.

Cash vs profit

0.36× 4-year cumulative

Accruals are 6.3% of assets. Free cash flow negative in 1 of 4 years.

DuPont — return on equity FY2026

Net margin15.6%× Asset turnover1.12×× Leverage1.97×= ROE34.3%
What is this, and how do I read it?

DuPont decomposition — Devised inside the DuPont Corporation in the 1920s and still the standard way to read a return on equity.

Splits return on equity into its three sources, so the same headline number can be traced to very different businesses.

Net margin
What the company keeps from each rupee of sales. High margin points to pricing power or a genuine cost advantage.
Asset turnover
Sales generated per rupee of assets. High turnover points to efficiency — a retailer earns this way, a utility never will.
Leverage (equity multiplier)
Assets divided by equity. This multiplies whatever the first two produce, in both directions.

How to read itA 20% ROE built on margin and turnover is a different proposition from a 20% ROE built on 3× leverage. The first survives a downturn; the second amplifies it.

Where it failsA single year. Negative equity makes it meaningless. Leverage is structural for lenders, so the third term carries no signal there.

Leverage & coverage FY2026

Debt / equity0.80×
Interest coverage5.00×
ROCE34.0%

Capital that builds FY2023 → FY2026

Capital deployed+29%
Revenue produced+120%
Still in CWIP₹0 cr

Revenue grew faster than the capital behind it, which is what operating leverage looks like: the existing asset base is working harder.

The formula notebook — every number above, worked out
Cash vs profit cumulative operating cash flow ÷ cumulative net profit ₹8 cr ÷ ₹22 cr, over 4 years 0.36× Below 1.0 and persistent means profit is being recognised before the cash arrives.
Accruals (Sloan) (net profit − operating cash flow) ÷ average total assets (₹12 − ₹8) cr ÷ average assets 6.3% The share of profit that is accounting entries rather than cash. Above ~10% is where accruals start to dominate.
DuPont — return on equity net margin × asset turnover × leverage 15.6% × 1.12 × 1.97 34.3% Splits ROE into whether returns come from operations or from borrowing.
Interest coverage EBIT ÷ finance cost ₹20 cr ÷ ₹4 cr 5.00× How many times operating profit covers the interest bill.
Debt to equity borrowings ÷ net worth ₹28 cr ÷ ₹35 cr 0.80× Read against the sector — infrastructure carries more than software.
Capital that builds growth in fixed assets + CWIP, against growth in revenue capital +29% vs revenue +120%, FY2023 to FY2026 -91pp gap Money going in far faster than revenue coming out. For an incubator this is expected — the test is whether it eventually converts.

Going deepersame statements, harder questions

Montier C-Score

Needs more balance-sheet detail (only 3 of 6 flags testable).

Return on invested capital FY2026

ROIC23.8%
On new capital since FY2023 42.5%
Capital employed₹63 cr

NOPAT over equity plus debt less cash, at a notional 25% tax. Incremental ROIC is the return on money put in since then — the number that decides whether growth creates value or consumes it.

What is this, and how do I read it?

Return on invested capital, and incremental ROIC — Standard in corporate finance; the incremental form was popularised by Michael Mauboussin as the test of whether growth creates value.

ROIC measures what the business earns on all the capital it employs — equity plus debt, less cash. Incremental ROIC asks a sharper question: what has it earned on the money put in since a chosen year?

NOPAT
Operating profit after a notional tax charge, so the figure is independent of how the company is financed. We use 25%.
Invested capital
Equity plus borrowings less cash — the money actually at work.
Incremental ROIC
Change in NOPAT divided by change in invested capital. If it sits below the cost of capital, growth is destroying value however fast revenue rises.

How to read itROIC comfortably above the cost of capital — call it 11–13% in India — means growth compounds. Below it, growth consumes. Incremental below headline means recent investment is earning less than the legacy business.

Where it failsDistorted in the year of a large acquisition. Understated for companies mid-build, where capital is deployed but capacity has not yet been commissioned — an incubator will look poor until it does not.

Earnings quality ladder FY2026

Cash ÷ EBITDA0.47×
Cash ÷ profit0.67×
Free cash ÷ profit0.50×

Read downward. Cash can cover EBITDA and still not survive capex — the third rung is where a capital-hungry business shows itself.

What is this, and how do I read it?

The earnings quality ladder — Not a named model — the standard sequence an analyst walks when testing whether reported profit is real.

Three ratios read in order, each stricter than the last.

Cash ÷ EBITDA
Does operating profit arrive as cash? Below 0.8 points to working capital absorbing it.
Cash ÷ profit
Does bottom-line profit arrive as cash? Below 1.0 persistently is the classic warning.
Free cash ÷ profit
Does anything survive capex? This is where capital-hungry businesses reveal themselves — a company can pass the first two and still never generate spendable cash.

How to read itRead downward. Each rung failing where the one above passed tells you exactly where the cash is going.

Where it failsA single year of heavy capex depresses the third rung legitimately. Judge it across a cycle.

What the price implies

18.3% free cash flow growth, every year for ten years

The growth rate that makes today's market value equal the discounted cash flows, at a 11.5% discount rate and 4.0% terminal growth. Not a forecast — the arithmetic of what is already in the price. Compare it with what the business has actually delivered.

What is this, and how do I read it?

Reverse DCF — the growth already in the price — A standard inversion of discounted cash flow, used to avoid the forecasting problem entirely.

Instead of forecasting cash flows and deriving a value, it takes today's market value as given and solves for the growth rate that would justify it. The output is not a view — it is the arithmetic of what the market is currently assuming.

Discount rate
The return required for the risk taken. We use 11.5%, roughly the long-run cost of equity in India.
Terminal growth
Growth beyond the explicit ten years. We use 4%, near long-run nominal GDP.
The output
The free-cash-flow growth rate, every year for a decade, that makes the discounted total equal today's market value.

How to read itCompare it with what the business has actually delivered. A price implying 30% a year against a decade of 15% is a demanding assumption; the reverse is a modest one.

Where it failsUseless when free cash flow is negative or unusually depressed, which is common mid-capex. Highly sensitive to the discount rate — a point either way moves the answer materially.

Cost of debt FY2026

Interest ÷ average borrowings13.79%
Average borrowings₹29 cr

Against a policy rate near 6%, most sound Indian corporates borrow between 7% and 10%.

What is this, and how do I read it?

Cost of debt — Interest expense over average borrowings — the effective rate the company actually pays.

What the lenders charge, which is a market verdict on credit quality that no rating agency delay affects.

Well below the policy rate
Suggests interest is being capitalised into assets rather than expensed, or that funding comes from related parties on non-market terms.
Near the policy rate plus a normal spread
Ordinary bank funding. Nothing to explain.
Well above
Lenders are pricing risk the equity market may not yet be.

How to read itAgainst a policy rate near 6%, most sound Indian corporates borrow between 7% and 10%. Read the direction over years as much as the level.

Where it failsUnderstated where a large share of interest is capitalised into projects under construction. Not meaningful for lenders, where interest is cost of goods.

Reading the numbers on this pagetwo bases, both shown

What the filings we hold do not give

Models that need these lines are withheld rather than estimated: net worth, current assets, current liabilities, trade receivables, inventory, net block. Nothing on this page is back-solved from a figure the company did not publish.

Published screening frameworksrules applied, not opinions quoted

Each framework below is a set of stated, mechanical criteria from published work, run against this company's own filed numbers. Passing or failing a screen is not a verdict — different frameworks disagree by design, and that disagreement is itself informative.

Graham — defensive investor

2 / 4
  • Debt below net worth ₹28 cr vs ₹35 cr
  • Positive earnings every year 4 of 4 years
  • P/E below 15 20.7×
  • P/E × P/B below 22.5 146.8

Benjamin Graham's stated criteria for a defensive stock, applied to the filed numbers. A company failing several is not disqualified — Graham designed these to be deliberately strict.

Greenblatt — magic formula

1 / 2
  • Return on capital above 20% 31.7%
  • Earnings yield above 8% 4.8%

Two ratios only: what the business earns on its capital, and what you pay for those earnings. Designed to be ranked across a universe rather than read in isolation.

O'Neil — CAN SLIM growth tests

4 / 4
  • Annual earnings growth above 25% 142%
  • Revenue growth above 20% 45%
  • Return on equity above 17% 34.3%
  • Share count not expanding equity capital ₹10 cr

The fundamental half of William O'Neil's framework. The market and leadership components are judgement calls and are not scored here.

Quality — compounder tests

2 / 4
  • Cash conversion above 0.9× 0.36× over 4 years
  • ROCE above 15% 34.0%
  • Interest covered more than 4× 5.00×
  • Debt below half of equity 0.80×

The characteristics long-term holders commonly look for: cash-backed earnings, high returns on capital, and debt that never forces a decision.

Against the sector8 companies

Median of the companies we hold in the same sector (Textile). Every figure on both sides is the live feed's trailing twelve months, so the two are measured the same way whatever depth of extraction this company has had. A number only means something next to something else — expensive against the market and cheap against peers are different facts.

P/E
20.7×
12.5×
+65%
P/B
7.1×
3.0×
+133%
Operating margin
20.5%
9.4%
+118%
Net margin
15.4%
5.8%
+168%
this companysector median

The page in pictures

Revenue and what it leaves behind

Bars are revenue; the line is net margin. Revenue rising while the line falls is the shape worth noticing.

FY23 · 35FY23FY24 · 37FY24FY25 · 53FY25FY26 · 77FY26
Revenue (₹ cr)Net margin %

Where the year's cash went — FY2026

Operating cash first, then what the business spent and raised.

8Operating cash−3Investing−5Financing

Quality over time

One year is a snapshot. These are the two lines that matter across a cycle.

3.92.20.4-1.3FY23FY24FY25FY26
Cash ÷ profit (×)ROCE (÷10)

Where cash gets stuck

Rising debtor or inventory days against flat sales is the earliest visible sign of stress.

569362155-52FY23FY24FY25FY26
Debtor daysInventory daysPayable daysCash cycle
Growth & valuation workspace

Set your own assumptions and watch the numbers move. A scenario calculator — the outputs are the arithmetic of your inputs.

User-driven scenario tool. Implied value and CAGR follow only from the assumptions you set — not a FinMinutes forecast, recommendation, or target price.

Valuation & quality

One canonical set of figures — the same numbers used everywhere else on this page and on the screener.

What you payHow the price compares with earnings, book and sales.
P/E (TTM)
20.7x
trailing 12m, live feed
P/B
7.09x
P/S
3.20x
What it earnsMargins and returns as the live feed reports them, on a rolling twelve months. The models above compute the same measures from the last audited statements, so the two can differ.
Operating margin
20.5%
trailing 12m, live feed
Net margin
15.4%
trailing 12m, live feed
How it is fundedLeverage and what is returned to shareholders.
Debt / equity
0.82
moderate
Payout ratio
0.0%
Book value / share
₹26.0

Ownership & Skin in the Game

Promoter
FII
DII

Working capital12-year series

Where cash gets stuck. A rising inventory or debtor line against flat sales is the earliest sign of trouble in the numbers.

MeasureFY2023FY2024FY2025FY2026
Debtor days
How long customers take to pay
43361476
Inventory days
How long stock sits before it sells
266344503265
Payable days
How long the company takes to pay suppliers
493789
Cash conversion cycle
Debtor + inventory − payable days
259343509331
Working capital days4358983
ROCE %
Return on capital employed
15.0%21.0%34.0%
Trends

The shape of the business over time (annual) — read the direction, not the single print.

Revenue (₹ cr)
FY202335.0FY202437.0FY202553.0FY202677.0
Net profit (₹ cr)
FY20232.0FY20243.0FY20255.0FY202612.0

Annual Profit & Loss ₹ cr

LineFY2023FY2024FY2025FY2026
Revenue from operations35375377
Other income1124
Depreciation1111
Finance cost2234
Profit before tax13616
Net profit (owners)23512
EPS (₹)10.532.874.9511.99

Exceptional items, total income and EBITDA are read from the filed statements.

Balance Sheet ₹ cr, annual

ItemFY2023FY2024FY2025FY2026
Equity Capital2101010
Reserves3101525
Borrowings28193028
Net block14181818
CWIP0000
Investments0000
Total Assets37435869

Cash Flow ₹ cr

LineFY2023FY2024FY2025FY2026
Cash from operations13-48
Cash from investing00-4-3
Cash from financing0-28-5
Free cash flow12-76
Net change in cash11-10

Cash from operations is the number profit has to answer to. Free cash flow is what remains after the business pays for its own growth.

Disclosure & evidencewhat the filings actually show

These are coverage counts, not ratings. Each one asks a fixed set of questions of the filings and reports how many the company answered. A company that discloses nothing counts nothing here — that is a statement about the disclosure, not about the business.

Capital discipline

3 of 4 disclosed weighted 7 of 10
What was looked for
  • Profit converts to cash — 0.36× over 4 years
  • Free cash flow not persistently negative — 1 of 4 years negative
  • Capital converts into revenue — capital +29% vs revenue +120%
  • Interest comfortably covered — 5.00×

Others in Textile

The same read, applied to the companies this one competes with.

DISCLAIMER: FinMinutes is a financial data and analytics platform, not a registered investment adviser. Everything here is for educational and informational purposes. Forensic interpretations are computed from disclosed data and are not recommendations. Do your own due diligence.
Chat on WhatsApp