Skip to content
Company Terminals Nifty 50 Company TerminalsNifty 500 Index TerminalRecently Listed IPOs Markets Bhav Dhan Index: fear and greed, decodedFII DII data today, decodedNifty P/E, measured five waysMorning Open: before the bellEvening Close: the day, readThis season's results, read forensicallyAlerts by email and TelegramMarket Movers: why stocks moved IPO Intel Live and upcoming IPOsRecently listed: score vs outcomeSME IPO forensics Research Research and analysisIndustry research Calculators All calculatorsGold desk Services Roadmap Pricing Get started →
The $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focusThe $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focus
October to December 2024 · consolidated

TBO Tek Ltd. Q3 FY25 results

TBOTEK · Consumer Services

Open the terminal
?2 questions to ask7 of 19 checks ran · from the quarterly statements; filing read not yet in
Revenue₹422 cr▲ 29.1%on the year▼ 6.4%on the quarter
EBITDA₹55.0 cr▼ 1.8%on the yearmargin 13.0% (−409 bps)
Net profit₹50.0 cr▼ 2.0%on the year▼ 16.7%on the quarter
EPS₹4.60▼ 6.7%on the year

What changed

  1. Revenue ₹422 cr, +29.1% on the year; EBITDA margin 13.0%, −409 bps.
  2. Reported profit −2.0%; core profit, before other income, exceptional items and tax, −17.8%.
  3. Operating margin fell sharply on the year. Pricing, input costs, or mix? EBITDA margin 13.0%, −409 bps on the year (−360 bps on the quarter).

The quarter, explainedfrom the quarterly statements

TBO Tek Ltd. reported revenue of ₹422 cr for October to December 2024, +29.1% on the year and −6.4% on the quarter.

Operating profit (EBITDA) was ₹55.0 cr, a margin of 13.0%, −409 bps on the year and −360 bps on the quarter. It is the narrowest margin of the last 7 quarters (range 13.0% to 19.9%). Operating costs grew +35.4%, faster than revenue at +29.1%, so operating profit grew less than sales.

Net profit was ₹50.0 cr, −2.0% on the year and −16.7% on the quarter, with earnings per share of ₹4.60. Profit before other income, one-offs and tax fell 17.8%, so 16 points of the headline growth came from outside the core business. The tax rate of 12% is in line with its recent average.

On earnings per share of ₹20.21 over the last four quarters, the stock at ₹1,628.20 trades at 80.6 times trailing earnings.

Written from the quarterly statements. The filing read adds the balance sheet and cash flow, the auditor's review, segment results, one-off items line by line and what management said on the call.

Questions to askeach one with its numbers and source

?Question

Operating margin fell sharply on the year. Pricing, input costs, or mix?

EBITDA margin 13.0%, −409 bps on the year (−360 bps on the quarter).

Source: Quarterly statements

?Question

Other income is carrying a large and rising share of profit. Treasury gains, interest, or one-off?

Other income was 35% of profit before tax, against 21% a year earlier.

Source: Quarterly statements

Could not run on this quarter: Exceptional items that recur, Cash behind the profit, Receivables against sales, Inventory against sales, Borrowing while holding cash, Auditor's review or audit report, IPO money used as stated, Related-party transactions, Exits, postponements, restatements, Promoter pledges and allotments, Earlier promises against delivery, When the results were filed. Most need the filing read (balance sheet, cash flow, auditor, disclosures).

Where the profit change came fromDec '23 → Dec '24

₹51.0 crDec'23−₹1.0 crBusiness(EBITDA)−₹5.0 crDepreciation−₹3.0 crFinancecost+₹8.0 crOtherincome−₹0.6 crTax+₹0.6 crOtherlines₹50.0 crDec'24Scale starts at ₹36.6 cr, not zero, so the changes are visible

Net profit a year ago, each driver's change, and net profit now. Blue added profit, red took it away.

Every quartersame rules, every quarter

Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue₹352 cr₹327 cr₹369 cr₹418 cr₹451 cr₹422 cr₹446 cr₹511 cr₹568 cr₹784 cr₹814 cr₹926 cr
YoY———+21%+28%+29%+21%+22%+26%+86%+83%+81%
EBITDA margin19.9%17.1%17.9%18.9%16.6%13.0%14.6%14.5%15.5%12.8%12.9%14.9%
Other income, % of PBT2%21%13%20%21%35%35%27%19%11%18%13%
Exceptional items————————————
Tax rate10%11%13%19%16%12%17%16%14%19%18%19%
Net profit₹56.0 cr₹51.0 cr₹46.0 cr₹61.0 cr₹60.0 cr₹50.0 cr₹59.0 cr₹63.0 cr₹68.0 cr₹54.0 cr₹60.0 cr₹83.0 cr
YoY———+30%+7%−2%+28%+3%+13%+8%+2%+32%
Core profit YoY———+5%−8%−18%0%−10%+13%+59%+33%+64%
EPS₹5.41₹4.93₹4.47₹5.61₹5.53₹4.60₹5.43₹5.80₹6.22₹4.94₹5.53₹7.68
Flags···12231✓1✓✓

Each quarter is read with the same rules. Balance-sheet and cash checks run on half-year and annual quarters; filing-read checks run where a read exists.

Alerts for TBO Tek Ltd.Only when its results land or a check fires. No more than three a day; a digest for the rest. One click to stop.

Questions people ask

What were TBO Tek Ltd. Q3 FY25 results?

TBO Tek Ltd. reported revenue of ₹422 cr (+29.1% on the year) and net profit of ₹50.0 cr (−2.0% on the year) for October to December 2024.

Was TBO Tek Ltd. profit growth driven by the core business?

Profit before other income, exceptional items and tax moved −17.8% on the year, against −2.0% for reported profit.

Are there any red flags in TBO Tek Ltd. Q3 FY25 results?

2 checks raised a question: Operating margin fell sharply on the year. Pricing, input costs, or mix?

Is this a recommendation?

No. FinMinutes reports what was filed and the questions the numbers raise. It does not recommend buying, selling or holding any security.

Numbers as filed with the exchanges, read by rules. Every flag is a question with its source, not an accusation. FinMinutes is a financial data and analytics platform; nothing here is a recommendation to buy, sell or hold any security. How each check works.

Chat on WhatsApp