DEVYANI · Consumer Services
Devyani International Ltd. reported revenue of ₹1,222 cr for April to June 2024, +44.3% on the year and +16.7% on the quarter.
Operating profit (EBITDA) was ₹216 cr, a margin of 17.7%, +280 bps on the year and +526 bps on the quarter. Operating costs grew +39.5% against revenue growth of +44.3%, so more of each rupee of sales reached operating profit.
The company swung to a net profit of ₹22.0 cr from a loss of ₹2.0 cr a year earlier, with earnings per share of ₹0.25.
On earnings per share of ₹0.55 over the last four quarters, the stock at ₹121.84 trades at 221.5 times trailing earnings.
Written from the quarterly statements. The filing read adds the balance sheet and cash flow, the auditor's review, segment results, one-off items line by line and what management said on the call.
Finance cost rose fast and now takes a large bite of operating profit. New borrowing, or a higher rate?
Finance cost ₹63.0 cr, +57.5% on the year; 29% of EBITDA.
Source: Quarterly statements
Turned profitable from a loss a year ago.
Net profit ₹22.0 cr against a loss of −₹2.0 cr.
Source: Quarterly statements
Could not run on this quarter: Headline vs core profit, Exceptional items that recur, Cash behind the profit, Receivables against sales, Inventory against sales, Borrowing while holding cash, Auditor's review or audit report, IPO money used as stated, Related-party transactions, Exits, postponements, restatements, Promoter pledges and allotments, Earlier promises against delivery, When the results were filed. Most need the filing read (balance sheet, cash flow, auditor, disclosures).
Net profit a year ago, each driver's change, and net profit now. Blue added profit, red took it away.
| Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹819 cr | ₹843 cr | ₹1,047 cr | ₹1,222 cr | ₹1,222 cr | ₹1,294 cr | ₹1,213 cr | ₹1,357 cr | ₹1,377 cr | ₹1,441 cr | ₹1,437 cr | ₹1,581 cr |
| YoY | — | — | — | +44% | +49% | +53% | +16% | +11% | +13% | +11% | +18% | +17% |
| EBITDA margin | 18.8% | 17.3% | 12.4% | 17.7% | 16.0% | 16.5% | 15.3% | 15.2% | 13.9% | 16.0% | 15.3% | 16.1% |
| Other income, % of PBT | −37% | 50% | — | 32% | — | 100% | — | 433% | — | — | — | 83% |
| Exceptional items | — | — | — | — | — | — | — | — | — | — | — | — |
| Tax rate | — | 48% | — | 27% | — | — | — | 19% | — | — | — | 25% |
| Net profit | ₹36.0 cr | ₹5.0 cr | −₹49.0 cr | ₹22.0 cr | −₹5.0 cr | −₹8.0 cr | −₹17.0 cr | ₹2.0 cr | −₹24.0 cr | −₹11.0 cr | −₹10.0 cr | ₹17.0 cr |
| YoY | — | — | — | — | −114% | −260% | — | −91% | — | — | — | +750% |
| Core profit YoY | — | — | — | +250% | −135% | −100% | — | −148% | — | — | — | — |
| EPS | ₹0.28 | ₹0.08 | −₹0.06 | ₹0.25 | ₹0.00 | ₹0.00 | −₹0.12 | ₹0.03 | −₹0.18 | −₹0.08 | −₹0.08 | ₹0.12 |
| Flags | 1 | 1 | · | 1 | 2 | 2 | ✓ | 1 | ✓ | ✓ | ✓ | 1 |
Each quarter is read with the same rules. Balance-sheet and cash checks run on half-year and annual quarters; filing-read checks run where a read exists.
Devyani International Ltd. reported revenue of ₹1,222 cr (+44.3% on the year) and net profit of ₹22.0 cr (— on the year) for April to June 2024.
Profit before other income, exceptional items and tax moved +250.0% on the year, against — for reported profit.
1 check raised a question: Finance cost rose fast and now takes a large bite of operating profit. New borrowing, or a higher rate?
No. FinMinutes reports what was filed and the questions the numbers raise. It does not recommend buying, selling or holding any security.
Numbers as filed with the exchanges, read by rules. Every flag is a question with its source, not an accusation. FinMinutes is a financial data and analytics platform; nothing here is a recommendation to buy, sell or hold any security. How each check works.