BHARTIARTL · Communications Services · INE397D01024
Analyst mean 1.73 · 30 analysts · 92% bullishWhat the numbers mean when read together — computed from the filings, not a score.
Operating cash flow is 361% of trailing profit — the earnings are converting to cash, not just accruals.
Last operating cash flow ₹122,230 cr against trailing net profit ₹33,823 cr. A ratio at or above ~0.9 means reported profit is showing up as real cash.
Over the last year profit declined 9.8% even as revenue grew 22% — margins are compressing, and any premium being paid rests on a year that moved backwards on the bottom line.
Trailing revenue ₹210,973 cr (up 22%) but trailing profit ₹33,823 cr (down 9.8%). Rising sales with falling profit points to cost inflation not passed through, mix shift to lower-margin lines, or one-off gains in the base year.
Net margin has narrowed from 26.1% to 16.7% year-on-year — profitability per rupee of sales is shrinking.
Quarter net margin 16.7% vs 26.1% four quarters earlier. Sustained compression signals pricing pressure, cost inflation, or mix deterioration.
Free cash flow swings between positive and negative across the cycle.
Latest ₹76,683 cr, negative in 3 of 12 years.
Markers show corporate actions (splits, bonus, dividends). Prices are split-adjusted so the series is continuous.
| Metric | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 38,506 | 41,473 | 45,129 | 47,876 | 49,463 | 52,145 | 53,982 | 55,383 |
| Expenses | 18,799 | 19,627 | 20,533 | 20,867 | 21,624 | 22,584 | 23,199 | 23,892 |
| Other Income | 2,010 | 475 | 9,675 | 403 | 592 | 809 | 562 | -2,198 |
| Depreciation | 10,540 | 11,000 | 11,704 | 12,326 | 12,465 | 13,182 | 13,420 | 13,644 |
| Profit before tax | 6,025 | 5,897 | 16,892 | 9,584 | 10,504 | 12,322 | 12,301 | 10,045 |
| Net Profit | 4,718 | 4,153 | 16,135 | 12,476 | 7,422 | 8,651 | 8,503 | 9,247 |
| EPS | 7.31 | 6.31 | 25.95 | 19.33 | 10.43 | 11.91 | 11.63 | 12.02 |
| Item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 2,746 | 2,795 | 2,837 | 2,877 | 2,900 | 3,047 |
| Reserves | 56,207 | 63,759 | 74,726 | 79,142 | 110,772 | 146,010 |
| Borrowings | 162,785 | 169,678 | 226,020 | 215,592 | 213,642 | 195,412 |
| Fixed Assets | 223,480 | 244,083 | 277,394 | 303,303 | 388,468 | 406,337 |
| CWIP | 5,726 | 5,955 | 49,425 | 16,904 | 10,999 | 12,938 |
| Investments | 27,550 | 29,349 | 32,954 | 31,602 | 5,838 | 18,901 |
| Total Assets | 344,417 | 361,207 | 444,557 | 442,019 | 505,006 | 545,373 |