Skip to content
Company Terminals IPO Intel Calculators Gold Desk Research Services Roadmap Pricing Get started →
The $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focusThe $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focus

Amtech Esters

AMTECH · Chemicals · INE0RMA01019

Analyst mean 0.00 · 0 analysts · 0% bullish
₹109.23
Close 2026-09-22 · High risk
Price
₹109.23
Mkt cap
₹96 cr
P/E (TTM)
24.0xexcl. exceptional items
P/B
6.61x
Book value
₹22.2
Op margin
15.0%
Net margin
10.3%
D/E
0.26
Consolidatedstandalone figures are read separately and never mixed into these tables

What's newsince the last filing we processed

Announcement 17 Sep Open

Read from the offer document

This company listed within the last twelve months, so its prospectus is still the primary source. The figures below were extracted from the DRHP and RHP before listing and scored then, and they are shown here as they stand in the IPO record rather than restated.

69/100 78% coverage
₹75.00 SME platform
₹18.00 cr
+33.3%
medium score 42

What the score is made of

Score components
Issue structure70
Financial quality75.4
Valuation vs peers55
Underwriter quality60
Governance forensics64

Flagged in the offer document

Each flag is a fact read in the filing, shown with the context that makes it meaningful.

  • Share Dance — Massive 1:1 Bonus Allotment 7 Months Prior to IPO Offer noted
  • Trade Receivables Outpacing Revenue Growth and Expansion of Debtor Days noted
  • Pending Indirect Tax GST Show Cause Notice under Section 73 noted
  • Absence of Listed Peer Comparison Set noted

What the issue was raised for

Stated objects, as worded in the offer document. Deployment against them is tracked separately.

  • Source: p.84 · Purpose: Investment in wholly owned subsidiary (Croda Pigments Private Limited) by way of debt towards capital expenditure requirements · Amount cr: 3.4142
  • Source: p.84 · Purpose: Investment in wholly owned subsidiary (Croda Pigments Private Limited) by way of debt to meet incremental working capital requirements · Amount cr: 5.4
  • Source: p.84 · Purpose: Repayment or prepayment, in full or in part, of certain borrowings availed by our Company · Amount cr: 4.1973
  • Source: p.84 · Purpose: Funding inorganic growth through unidentified acquisitions and general corporate purposes

What the company said

Claims made in the offer document, to be read against what the company has reported since.

  • Our forward integration through the acquisition of Croda Pigments Private Limited (CPPL) creates internal supply synergies and enhances overall group profitability.
  • We maintain strong customer relationships and a diversified SKU portfolio of 79 products.
  • The objects of the issue will enable capacity expansion of UPR manufacturing from 2,960 MTPA to 7,760 MTPA at the Asoda unit.

Lock-in

  • Period: 3 years · Shares: 1765800 · Source: p.76 · Category: promoter
  • Period: 2 years · Shares: 718400 · Source: p.77 · Category: promoter
  • Period: 1 year · Shares: 3957168 · Source: p.77 · Category: promoter group and public

The business

What it does

Deep

Amtech Esters Limited operates in the B2B specialty chemicals industry, specializing in the manufacturing of Unsaturated Polyester Resins (UPRs) and trading of complementary products such as fiber resins, hardeners, silicones, and ancillary materials. The company's manufacturing facility is located in Bahadurgarh, Jhajjar, Haryana, with an installed capacity of 2,960 MTPA across two reactor vessels. Its products serve diverse end-user industries including automotive components, paints and coatings, electrical switchgears, apparel accessories, FRP sheets, and decorative items. In Fiscal 2024, the company acquired Croda Pigments Private Limited (CPPL) as a wholly owned subsidiary to vertically integrate into pigment manufacturing. Sales are distributed primarily through direct B2B channels and distribution networks across India, with Delhi accounting for 27.30% of FY26 revenue. For the fiscal year ended March 31, 2026, manufacturing operations contributed 36.52 crore (89.78% of revenue) while trading contributed 4.16 crore (10.22% of revenue).

Moat

Diversified product portfolio of 79 SKUs across UPRs, pigments, and trading products, forward integration with wholly owned subsidiary CPPL for pigment manufacturing, established supplier relationships, and experienced management.

Short

Amtech Esters Limited is a B2B manufacturer of Unsaturated Polyester Resins (UPRs) and trader of complementary products including fiber resin, hardeners, silicones, and ancillary products.

Source: p.125, 136

The numbers as filed

Financials

As presented in the offer document. Post-listing figures are in the statements above.

Revenue crPat cr
24.62.84
FY24
36.93.72
FY25
40.74.22
FY26
The numbers behind it
BasisPeriodRelated party revenue crPat crPat marginRevenue crPat margin derivedCff cr
consolidatedFY2604.222810.38%40.6712yes-0.9088
consolidatedFY250.00213.722210.09%36.8869yes-0.9398
consolidatedFY240.58822.837111.53%24.6037yes3.1097
The questions worth asking

Written before listing, answered from the document itself.

What is the detailed breakdown of IPO proceeds, and how much is deployed into the subsidiary vs debt repayment?

Out of the total issue proceeds, Rs. 3.4142 crore is allocated as debt to subsidiary Croda Pigments Private Limited (CPPL) for capex, Rs. 5.4000 crore as debt to CPPL for incremental working capital, Rs. 4.1973 crore for prepayment/repayment of company borrowings, and the balance for general corporate purposes and issue expenses.

p.84

What is the promoters' shareholding pre and post-issue, and what is their cost of acquisition?

Promoters Ajit Singh Bawa, Gurpreet Kaur Bawa, and Meenakshi Sharma hold 49.69% pre-issue, which dilutes to 36.27% post-issue. Total promoter and promoter group pre-issue holding is 76.72%. Bonus shares were issued in February 2026 at Rs. Nil cost.

p.68, 71, 73

What are the key related-party transactions, and what is the total remuneration paid to the promoter family?

Key related-party transactions include purchases of Rs. 0.7398 crore from promoter-owned Croda Enterprises. Total remuneration paid to the promoter family (directors Ajit Singh Bawa and Gurpreet Kaur Bawa, plus four relatives) was Rs. 0.9070 crore in FY26, representing 21.48% of restated PAT.

p.55

How well does reported net profit convert into operating cash flow?

Cash flow conversion is strong. In FY26, restated PAT was Rs. 4.2228 crore and Cash Flow from Operations (CFO) was Rs. 4.1506 crore (98.29% conversion). In FY25, PAT was Rs. 3.7222 crore and CFO was Rs. 2.7153 crore (72.95% conversion).

p.50, 52

What are the key secretarial and statutory tax compliance findings for the issuer?

Statutory CARO disclosures note minor GSTR-3B filing delays (2 to 7 days) across units, and historic filing delays for ROC forms AOC-4, MGT-14, and ADT-1. There is a pending GST Show Cause Notice under Section 73 for Rs. 0.1870 crore for FY23.

p.21, 28, 211, 212

What are the lot size, application cost, market maker terms, and liquidity constraints for public investors?

The IPO issue price band is Rs. 71.00 to Rs. 75.00 per share with a market lot size of 1,600 shares, requiring a minimum retail application of 2 lots (3,200 shares) amounting to Rs. 2,40,000 at cap price. Trading occurs strictly in lot sizes of 1,600 shares, and because lots are indivisible, partial exit or trading of fractional lots is impossible. Nikunj Stock Brokers Limited is the Market Maker with a reserved quota of 1,20,000 shares (5.03%) and a mandatory 3-year obligation period. Standard SME circuit limits of 5% apply.

p.2, 8, 47, 62

Valuation at issue

What the issue priced at, on the figures in the document.

24.17
p.100, 101
30.38
The company states that there are no listed peers operating in this industry.

The offer, ownership and risks

Subscription

How the book filled. A category that bid far above the rest is a different signal from a uniformly covered issue.

Overall subscription, by day
11-09-202629.7x
10-09-20263.38x
09-09-20261.32x
Final book, by category
Retail0.77x
Non-institutional6.61x
QIB1x
Reservation
793600
110400
452800
Pre-IPO investors
DateNameSharesPrice per shareCategoryIssue typeSource
2002-05-21Avtar Singh Bawa, Ajit Singh Bawa1000010promoterinitialp.67
2003-09-30Avtar Singh Bawa & Others14000010promoter grouppreferentialp.67
2010-02-01Ambey Suppliers Pvt Ltd & Another25000200otherrightsp.67
2023-02-15Ajit Singh Bawa & Others5250000promoter groupbonusp.67
2023-03-31Mandeep Singh & Others105646239otherrightsp.67
2023-09-30Ajit Singh Bawa & Others24169380promoter groupbonusp.68
2026-02-19Ajit Singh Bawa & Others32225840promoter groupbonusp.68
Management

Ceo: Ajit Singh Bawa

Litigation

Indirect Tax (GST Delhi) Show Cause Notice under Section 73 for Rs. 0.1870 crore (Rs. 18.70 lakhs) involving CGST, SGST, IGST, interest and penalty for FY23. Direct Tax demand under Section 143(1)(a) against non-promoter Director Paras Suri for Rs. 0.0013 crore (Rs. 0.13 lakhs) for AY 2018-19. Criminal, civil, or statutory actions against Company/Promoters/Subsidiary: NIL.

Auditor name: Kansal Yogesh & Co., Chartered Accountants

Skin in game: Promoters hold 49.69% pre-issue and will hold 36.27% post-issue.

Auditor changed last 3y: No

Source: p.2, 57, 162, 177, 211, 212

Related-party dealings

Transactions with promoters, directors and their entities, as disclosed.

CounterpartyAmount crNatureRelationshipCore functionSource
Ajit Singh Bawa0.39remunerationdirectoryesp.55
Ajit Singh Bawa0.06rentdirectornop.55
Gurpreet Kaur Bawa0.13remunerationdirectoryesp.55
Avtar Singh Bawa0.091remunerationrelativeyesp.55
Harvind Singh Bawa0.1099remunerationrelativeyesp.55
Gurveen Kaur Bawa0.1016remunerationrelativeyesp.55
Anjali Bansal0.0845remunerationotheryesp.55
Croda Enterprises0.7398purchasepromoter-owned entityyesp.55
Croda Enterprises0.5882salepromoter-owned entityyesp.55
Statutory dues

Detail

Delays in filing GSTR-3B returns (Delhi, Haryana, and Croda Haryana units) ranging from 2 to 7 days in FY24 and FY26. Delays in filing statutory ROC forms (AOC-4, MGT-14, ADT-1).

Defaults disclosed: Yes

Source: p.21, 28, 207

Timeline
2026-09-08
2026-09-09
2026-09-11
2026-09-15
2026-09-16
2026-09-16
2026-09-17
2026-10-23
The offer and who ran it
Ownership around the issue
Promoter, pre-issue49.7%
Promoter, post-issue36.3%
Free float54.5%
Pledged0%
0 cr
49.69%
36.27%
0%
54.48%
8.83 cr
10
1,600
240,000
Maashitla Securities Pvt.Ltd.
Credora Partners Private Limited

Price in context split-adjusted

Close 50-DMA 200-DMA

Numbered markers are corporate actions and, once the filings are read, capital and governance events. Prices are split-adjusted so the series is continuous.

Reading the Statements forensic interpretation

What the numbers mean when read together — computed from the filings, not a score.

Capital work-in-progress is sticky

Capital work-in-progress has stayed high (19% of fixed assets) without converting to productive assets — worth checking whether projects are genuinely progressing.

Why this reading: Noted with caution — worth watching, but not yet conclusive on its own. Business has ups and downs; one soft reading is not a verdict.

Full read

CWIP ₹2 cr vs ₹1 cr two years earlier, against fixed assets ₹10 cr. Perennial CWIP that never becomes a fixed asset can hide stalled projects or capitalised costs that should have been expensed.

Operating cash flow backs the profit

Operating cash is 97% of trailing profit — the earnings are converting to real cash, not just accruals.

Why this reading: A positive signal: cash conversion at or above ~0.9 means reported profit is showing up as actual cash.

Full read

Operating cash ₹4 cr against trailing net profit ₹4 cr. Consistent conversion near or above 1.0 is a hallmark of genuine earnings.

Deleveraging

Borrowings have fallen 24% over two years — the balance sheet is getting lighter.

Why this reading: A positive signal in the numbers, shown for balance alongside the concerns.

Full read

Borrowings down to ₹3 cr from ₹4 cr. Falling debt reduces finance cost and financial risk.

Free cash flow is variable

Free cash flow swings between positive and negative across the cycle.

Why this reading: Surfaced for context, not as a concern — it only becomes meaningful if it persists or pairs with other signals.

Full read

Latest ₹1 cr, negative in 2 of 3 years.

Forensic modelscomputed from the filed statements

Every score below is calculated here from the reported numbers — none of it is asserted. Open the notebook at the foot of the section to see each formula with this company's figures in it.

Altman Z″

Needs current assets and current liabilities.

Piotroski F

4 / 8 1 not testable
  • Profitable this year
  • Operating cash positive
  • Return on assets improved
  • Cash exceeds profit
  • Leverage reduced
  • Liquidity improved
  • No share dilution
  • Margin improved
  • Assets working harder
What is this, and how do I read it?

Piotroski F-Score — fundamental momentum — Joseph Piotroski, University of Chicago, 2000, in a study of whether accounting signals could improve returns among cheap stocks.

Nine yes-or-no tests across profitability, leverage and operating efficiency. Each pass scores one. It asks a narrow question: is this business getting better or worse on its own terms, year over year?

Profitability (4 tests)
Positive profit, positive operating cash, improving return on assets, and cash exceeding profit. The last is the quality test — profit that outruns cash is the one to question.
Leverage and liquidity (3 tests)
Falling debt, improving current ratio, no new shares issued. Growth funded by dilution scores zero here.
Operating efficiency (2 tests)
Improving margin and improving asset turnover.

How to read it7 or more suggests improving fundamentals; 3 or fewer suggests deterioration. It measures direction, not quality — a weak company improving can score higher than a strong one holding steady.

Where it failsA single year of comparison, so one unusual year distorts it. Says nothing about valuation, competitive position or management. Piotroski designed it to rank already-cheap stocks, not to judge a company in isolation.

Beneish M

Needs trade receivables, current assets, other expenses.

Cash vs profit

0.81× 3-year cumulative

Accruals are 0.4% of assets. Free cash flow negative in 2 of 3 years.

DuPont — return on equity FY2026

Net margin10.5%× Asset turnover1.18×× Leverage1.76×= ROE21.8%
What is this, and how do I read it?

DuPont decomposition — Devised inside the DuPont Corporation in the 1920s and still the standard way to read a return on equity.

Splits return on equity into its three sources, so the same headline number can be traced to very different businesses.

Net margin
What the company keeps from each rupee of sales. High margin points to pricing power or a genuine cost advantage.
Asset turnover
Sales generated per rupee of assets. High turnover points to efficiency — a retailer earns this way, a utility never will.
Leverage (equity multiplier)
Assets divided by equity. This multiplies whatever the first two produce, in both directions.

How to read itA 20% ROE built on margin and turnover is a different proposition from a 20% ROE built on 3× leverage. The first survives a downturn; the second amplifies it.

Where it failsA single year. Negative equity makes it meaningless. Leverage is structural for lenders, so the third term carries no signal there.

Leverage & coverage FY2026

Debt / equity0.17×
Interest coverage18.39×
ROCE28.2%

Capital that builds FY2024 → FY2026

Capital deployed+34%
Revenue produced+65%
Still in CWIP₹2 cr

Revenue grew faster than the capital behind it, which is what operating leverage looks like: the existing asset base is working harder.

The formula notebook — every number above, worked out
Cash vs profit cumulative operating cash flow ÷ cumulative net profit ₹9 cr ÷ ₹11 cr, over 3 years 0.81× Below 1.0 and persistent means profit is being recognised before the cash arrives.
Accruals (Sloan) (net profit − operating cash flow) ÷ average total assets (₹4 − ₹4) cr ÷ average assets 0.4% The share of profit that is accounting entries rather than cash. Above ~10% is where accruals start to dominate.
DuPont — return on equity net margin × asset turnover × leverage 10.5% × 1.18 × 1.76 21.8% Splits ROE into whether returns come from operations or from borrowing.
Interest coverage EBIT ÷ finance cost ₹6 cr ÷ ₹0 cr 18.39× How many times operating profit covers the interest bill.
Debt to equity borrowings ÷ net worth ₹3 cr ÷ ₹20 cr 0.17× Read against the sector — infrastructure carries more than software.
Capital that builds growth in fixed assets + CWIP, against growth in revenue capital +34% vs revenue +65%, FY2024 to FY2026 -32pp gap Money going in far faster than revenue coming out. For an incubator this is expected — the test is whether it eventually converts.

Going deepersame statements, harder questions

Montier C-Score

Needs more balance-sheet detail (only 3 of 6 flags testable).

Return on invested capital FY2026

ROIC19.8%
Capital employed₹23 cr

NOPAT over equity plus debt less cash, at a notional 25% tax. Incremental ROIC is the return on money put in since then — the number that decides whether growth creates value or consumes it.

What is this, and how do I read it?

Return on invested capital, and incremental ROIC — Standard in corporate finance; the incremental form was popularised by Michael Mauboussin as the test of whether growth creates value.

ROIC measures what the business earns on all the capital it employs — equity plus debt, less cash. Incremental ROIC asks a sharper question: what has it earned on the money put in since a chosen year?

NOPAT
Operating profit after a notional tax charge, so the figure is independent of how the company is financed. We use 25%.
Invested capital
Equity plus borrowings less cash — the money actually at work.
Incremental ROIC
Change in NOPAT divided by change in invested capital. If it sits below the cost of capital, growth is destroying value however fast revenue rises.

How to read itROIC comfortably above the cost of capital — call it 11–13% in India — means growth compounds. Below it, growth consumes. Incremental below headline means recent investment is earning less than the legacy business.

Where it failsDistorted in the year of a large acquisition. Understated for companies mid-build, where capital is deployed but capacity has not yet been commissioned — an incubator will look poor until it does not.

Earnings quality ladder FY2026

Cash ÷ EBITDA0.55×
Cash ÷ profit0.97×
Free cash ÷ profit0.31×

Read downward. Cash can cover EBITDA and still not survive capex — the third rung is where a capital-hungry business shows itself.

What is this, and how do I read it?

The earnings quality ladder — Not a named model — the standard sequence an analyst walks when testing whether reported profit is real.

Three ratios read in order, each stricter than the last.

Cash ÷ EBITDA
Does operating profit arrive as cash? Below 0.8 points to working capital absorbing it.
Cash ÷ profit
Does bottom-line profit arrive as cash? Below 1.0 persistently is the classic warning.
Free cash ÷ profit
Does anything survive capex? This is where capital-hungry businesses reveal themselves — a company can pass the first two and still never generate spendable cash.

How to read itRead downward. Each rung failing where the one above passed tells you exactly where the cash is going.

Where it failsA single year of heavy capex depresses the third rung legitimately. Judge it across a cycle.

What the price implies

26.8% free cash flow growth, every year for ten years

The growth rate that makes today's market value equal the discounted cash flows, at a 11.5% discount rate and 4.0% terminal growth. Not a forecast — the arithmetic of what is already in the price. Compare it with what the business has actually delivered.

What is this, and how do I read it?

Reverse DCF — the growth already in the price — A standard inversion of discounted cash flow, used to avoid the forecasting problem entirely.

Instead of forecasting cash flows and deriving a value, it takes today's market value as given and solves for the growth rate that would justify it. The output is not a view — it is the arithmetic of what the market is currently assuming.

Discount rate
The return required for the risk taken. We use 11.5%, roughly the long-run cost of equity in India.
Terminal growth
Growth beyond the explicit ten years. We use 4%, near long-run nominal GDP.
The output
The free-cash-flow growth rate, every year for a decade, that makes the discounted total equal today's market value.

How to read itCompare it with what the business has actually delivered. A price implying 30% a year against a decade of 15% is a demanding assumption; the reverse is a modest one.

Where it failsUseless when free cash flow is negative or unusually depressed, which is common mid-capex. Highly sensitive to the discount rate — a point either way moves the answer materially.

Cost of debt FY2026

Interest ÷ average borrowings8.92%
Average borrowings₹4 cr

Against a policy rate near 6%, most sound Indian corporates borrow between 7% and 10%.

What is this, and how do I read it?

Cost of debt — Interest expense over average borrowings — the effective rate the company actually pays.

What the lenders charge, which is a market verdict on credit quality that no rating agency delay affects.

Well below the policy rate
Suggests interest is being capitalised into assets rather than expensed, or that funding comes from related parties on non-market terms.
Near the policy rate plus a normal spread
Ordinary bank funding. Nothing to explain.
Well above
Lenders are pricing risk the equity market may not yet be.

How to read itAgainst a policy rate near 6%, most sound Indian corporates borrow between 7% and 10%. Read the direction over years as much as the level.

Where it failsUnderstated where a large share of interest is capitalised into projects under construction. Not meaningful for lenders, where interest is cost of goods.

Reading the numbers on this pagetwo bases, both shown

Some figures appear twice on this page with different values. That is not an error — they sit on different bases. The live feed reports a rolling twelve months; everything computed here comes from the last audited statements. Both are shown so you can see which is which.

Operating margin
Trailing twelve months, live feed15.0%
FY2026, as filed18.4%
3.4% apart

Where the two disagree, every model, screen and ratio computed on this page uses the filed figure, because the rest of the page is on that basis.

What the filings we hold do not give

Models that need these lines are withheld rather than estimated: net worth, current assets, current liabilities, trade receivables, inventory, net block. Nothing on this page is back-solved from a figure the company did not publish.

Published screening frameworksrules applied, not opinions quoted

Each framework below is a set of stated, mechanical criteria from published work, run against this company's own filed numbers. Passing or failing a screen is not a verdict — different frameworks disagree by design, and that disagreement is itself informative.

Graham — defensive investor

2 / 4
  • Debt below net worth ₹3 cr vs ₹20 cr
  • Positive earnings every year 3 of 3 years
  • P/E below 15 24.0×
  • P/E × P/B below 22.5 158.9

Benjamin Graham's stated criteria for a defensive stock, applied to the filed numbers. A company failing several is not disqualified — Graham designed these to be deliberately strict.

Greenblatt — magic formula

1 / 2
  • Return on capital above 20% 26.4%
  • Earnings yield above 8% 4.2%

Two ratios only: what the business earns on its capital, and what you pay for those earnings. Designed to be ranked across a universe rather than read in isolation.

O'Neil — CAN SLIM growth tests

1 / 4
  • Annual earnings growth above 25% -43%
  • Revenue growth above 20% 10%
  • Return on equity above 17% 21.8%
  • Share count not expanding equity capital ₹6 cr

The fundamental half of William O'Neil's framework. The market and leadership components are judgement calls and are not scored here.

Quality — compounder tests

3 / 4
  • Cash conversion above 0.9× 0.81× over 3 years
  • ROCE above 15% 28.2%
  • Interest covered more than 4× 18.39×
  • Debt below half of equity 0.17×

The characteristics long-term holders commonly look for: cash-backed earnings, high returns on capital, and debt that never forces a decision.

Against the sector28 companies

Median of the companies we hold in the same sector (Chemicals). Every figure on both sides is the live feed's trailing twelve months, so the two are measured the same way whatever depth of extraction this company has had. A number only means something next to something else — expensive against the market and cheap against peers are different facts.

P/E
24.0×
35.5×
-32%
P/B
6.6×
5.2×
+26%
Operating margin
15.0%
15.0%
+0%
Net margin
10.3%
10.9%
-5%
this companysector median

The page in pictures

Revenue and what it leaves behind

Bars are revenue; the line is net margin. Revenue rising while the line falls is the shape worth noticing.

FY24 · 25FY24FY25 · 37FY25FY26 · 41FY26
Revenue (₹ cr)Net margin %

Where the year's cash went — FY2026

Operating cash first, then what the business spent and raised.

4Operating cash−4Investing−1Financing

Quality over time

One year is a snapshot. These are the two lines that matter across a cycle.

3.42.41.40.4FY24FY25FY26
Cash ÷ profit (×)ROCE (÷10)

Where cash gets stuck

Rising debtor or inventory days against flat sales is the earliest visible sign of stress.

98775737FY24FY25FY26
Debtor daysInventory daysPayable daysCash cycle
Growth & valuation workspace

Set your own assumptions and watch the numbers move. A scenario calculator — the outputs are the arithmetic of your inputs.

User-driven scenario tool. Implied value and CAGR follow only from the assumptions you set — not a FinMinutes forecast, recommendation, or target price.

Valuation & quality

One canonical set of figures — the same numbers used everywhere else on this page and on the screener.

What you payHow the price compares with earnings, book and sales.
P/E (TTM)
24.0x
trailing 12m, live feed
P/B
6.61x
P/S
2.75x
PEG
0.28
growth cheap
What it earnsMargins and returns as the live feed reports them, on a rolling twelve months. The models above compute the same measures from the last audited statements, so the two can differ.
Operating margin
15.0%
trailing 12m, live feed
Net margin
10.3%
trailing 12m, live feed
How it is fundedLeverage and what is returned to shareholders.
Debt / equity
0.26
conservative
Payout ratio
0.0%
Book value / share
₹22.2

Ownership & Skin in the Game

How the register has moved over recent quarters — the direction matters more than the level.

Promoter ― 0.00
Sep '2645.52%

Promoter held steady from 45.52% to 45.52% across these quarters.

Other ― 0.00
Sep '2654.48%

Other held steady from 54.48% to 54.48% across these quarters.

Working capital12-year series

Where cash gets stuck. A rising inventory or debtor line against flat sales is the earliest sign of trouble in the numbers.

MeasureFY2024FY2025FY2026
Debtor days
How long customers take to pay
696892
Inventory days
How long stock sits before it sells
514861
Payable days
How long the company takes to pay suppliers
786089
Cash conversion cycle
Debtor + inventory − payable days
435764
Working capital days-40034
ROCE %
Return on capital employed
31.4%28.2%
Trends

The shape of the business over time (annual) — read the direction, not the single print.

Revenue (₹ cr)
FY202424.6FY202536.9FY202640.7
Net profit (₹ cr)
FY20242.9FY20253.8FY20264.3

Annual Profit & Loss ₹ cr

LineFY2024FY2025FY2026
Revenue from operations253741
Other income300
Depreciation012
Finance cost000
Profit before tax356
Net profit (owners)344
EPS (₹)8.8111.546.55

Exceptional items, total income and EBITDA are read from the filed statements.

Quarterly Financials ₹ cr

MetricJun 2024
Revenue8
Other Income0
Expenses7
Depreciation0
Finance cost0
Profit before tax1
Net Profit1
EPS2.05

Balance Sheet ₹ cr, annual

ItemFY2024FY2025FY2026
Equity Capital336
Reserves81213
Borrowings443
Net block81010
CWIP112
Investments001
Total Assets252834

Cash Flow ₹ cr

LineFY2024FY2025FY2026
Cash from operations234
Cash from investing-1-3-4
Cash from financing3-1-1
Free cash flow-701
Net change in cash4-1-1

Cash from operations is the number profit has to answer to. Free cash flow is what remains after the business pays for its own growth.

Disclosure & evidencewhat the filings actually show

These are coverage counts, not ratings. Each one asks a fixed set of questions of the filings and reports how many the company answered. A company that discloses nothing counts nothing here — that is a statement about the disclosure, not about the business.

Capital discipline

3 of 4 disclosed weighted 8 of 10
What was looked for
  • Profit converts to cash — 0.81× over 3 years
  • Free cash flow not persistently negative — 2 of 3 years negative
  • Capital converts into revenue — capital +34% vs revenue +65%
  • Interest comfortably covered — 18.39×

Others in Chemicals

The same read, applied to the companies this one competes with.

Filings, Calls & Ratings

DISCLAIMER: FinMinutes is a financial data and analytics platform, not a registered investment adviser. Everything here is for educational and informational purposes. Forensic interpretations are computed from disclosed data and are not recommendations. Do your own due diligence.
Chat on WhatsApp