Altman Z″
Needs current assets and current liabilities.
AMTECH · Chemicals · INE0RMA01019
Analyst mean 0.00 · 0 analysts · 0% bullishThis company listed within the last twelve months, so its prospectus is still the primary source. The figures below were extracted from the DRHP and RHP before listing and scored then, and they are shown here as they stand in the IPO record rather than restated.
Each flag is a fact read in the filing, shown with the context that makes it meaningful.
Stated objects, as worded in the offer document. Deployment against them is tracked separately.
Claims made in the offer document, to be read against what the company has reported since.
Amtech Esters Limited operates in the B2B specialty chemicals industry, specializing in the manufacturing of Unsaturated Polyester Resins (UPRs) and trading of complementary products such as fiber resins, hardeners, silicones, and ancillary materials. The company's manufacturing facility is located in Bahadurgarh, Jhajjar, Haryana, with an installed capacity of 2,960 MTPA across two reactor vessels. Its products serve diverse end-user industries including automotive components, paints and coatings, electrical switchgears, apparel accessories, FRP sheets, and decorative items. In Fiscal 2024, the company acquired Croda Pigments Private Limited (CPPL) as a wholly owned subsidiary to vertically integrate into pigment manufacturing. Sales are distributed primarily through direct B2B channels and distribution networks across India, with Delhi accounting for 27.30% of FY26 revenue. For the fiscal year ended March 31, 2026, manufacturing operations contributed 36.52 crore (89.78% of revenue) while trading contributed 4.16 crore (10.22% of revenue).
Diversified product portfolio of 79 SKUs across UPRs, pigments, and trading products, forward integration with wholly owned subsidiary CPPL for pigment manufacturing, established supplier relationships, and experienced management.
Amtech Esters Limited is a B2B manufacturer of Unsaturated Polyester Resins (UPRs) and trader of complementary products including fiber resin, hardeners, silicones, and ancillary products.
Source: p.125, 136
As presented in the offer document. Post-listing figures are in the statements above.
| Basis | Period | Related party revenue cr | Pat cr | Pat margin | Revenue cr | Pat margin derived | Cff cr |
|---|---|---|---|---|---|---|---|
| consolidated | FY26 | 0 | 4.2228 | 10.38% | 40.6712 | yes | -0.9088 |
| consolidated | FY25 | 0.0021 | 3.7222 | 10.09% | 36.8869 | yes | -0.9398 |
| consolidated | FY24 | 0.5882 | 2.8371 | 11.53% | 24.6037 | yes | 3.1097 |
Written before listing, answered from the document itself.
What is the detailed breakdown of IPO proceeds, and how much is deployed into the subsidiary vs debt repayment?
Out of the total issue proceeds, Rs. 3.4142 crore is allocated as debt to subsidiary Croda Pigments Private Limited (CPPL) for capex, Rs. 5.4000 crore as debt to CPPL for incremental working capital, Rs. 4.1973 crore for prepayment/repayment of company borrowings, and the balance for general corporate purposes and issue expenses.
p.84
What is the promoters' shareholding pre and post-issue, and what is their cost of acquisition?
Promoters Ajit Singh Bawa, Gurpreet Kaur Bawa, and Meenakshi Sharma hold 49.69% pre-issue, which dilutes to 36.27% post-issue. Total promoter and promoter group pre-issue holding is 76.72%. Bonus shares were issued in February 2026 at Rs. Nil cost.
p.68, 71, 73
What are the key related-party transactions, and what is the total remuneration paid to the promoter family?
Key related-party transactions include purchases of Rs. 0.7398 crore from promoter-owned Croda Enterprises. Total remuneration paid to the promoter family (directors Ajit Singh Bawa and Gurpreet Kaur Bawa, plus four relatives) was Rs. 0.9070 crore in FY26, representing 21.48% of restated PAT.
p.55
How well does reported net profit convert into operating cash flow?
Cash flow conversion is strong. In FY26, restated PAT was Rs. 4.2228 crore and Cash Flow from Operations (CFO) was Rs. 4.1506 crore (98.29% conversion). In FY25, PAT was Rs. 3.7222 crore and CFO was Rs. 2.7153 crore (72.95% conversion).
p.50, 52
What are the key secretarial and statutory tax compliance findings for the issuer?
Statutory CARO disclosures note minor GSTR-3B filing delays (2 to 7 days) across units, and historic filing delays for ROC forms AOC-4, MGT-14, and ADT-1. There is a pending GST Show Cause Notice under Section 73 for Rs. 0.1870 crore for FY23.
p.21, 28, 211, 212
What are the lot size, application cost, market maker terms, and liquidity constraints for public investors?
The IPO issue price band is Rs. 71.00 to Rs. 75.00 per share with a market lot size of 1,600 shares, requiring a minimum retail application of 2 lots (3,200 shares) amounting to Rs. 2,40,000 at cap price. Trading occurs strictly in lot sizes of 1,600 shares, and because lots are indivisible, partial exit or trading of fractional lots is impossible. Nikunj Stock Brokers Limited is the Market Maker with a reserved quota of 1,20,000 shares (5.03%) and a mandatory 3-year obligation period. Standard SME circuit limits of 5% apply.
p.2, 8, 47, 62
What the issue priced at, on the figures in the document.
How the book filled. A category that bid far above the rest is a different signal from a uniformly covered issue.
| Date | Name | Shares | Price per share | Category | Issue type | Source |
|---|---|---|---|---|---|---|
| 2002-05-21 | Avtar Singh Bawa, Ajit Singh Bawa | 10000 | 10 | promoter | initial | p.67 |
| 2003-09-30 | Avtar Singh Bawa & Others | 140000 | 10 | promoter group | preferential | p.67 |
| 2010-02-01 | Ambey Suppliers Pvt Ltd & Another | 25000 | 200 | other | rights | p.67 |
| 2023-02-15 | Ajit Singh Bawa & Others | 525000 | 0 | promoter group | bonus | p.67 |
| 2023-03-31 | Mandeep Singh & Others | 105646 | 239 | other | rights | p.67 |
| 2023-09-30 | Ajit Singh Bawa & Others | 2416938 | 0 | promoter group | bonus | p.68 |
| 2026-02-19 | Ajit Singh Bawa & Others | 3222584 | 0 | promoter group | bonus | p.68 |
Ceo: Ajit Singh Bawa
Indirect Tax (GST Delhi) Show Cause Notice under Section 73 for Rs. 0.1870 crore (Rs. 18.70 lakhs) involving CGST, SGST, IGST, interest and penalty for FY23. Direct Tax demand under Section 143(1)(a) against non-promoter Director Paras Suri for Rs. 0.0013 crore (Rs. 0.13 lakhs) for AY 2018-19. Criminal, civil, or statutory actions against Company/Promoters/Subsidiary: NIL.
Auditor name: Kansal Yogesh & Co., Chartered Accountants
Skin in game: Promoters hold 49.69% pre-issue and will hold 36.27% post-issue.
Auditor changed last 3y: No
Source: p.2, 57, 162, 177, 211, 212
Transactions with promoters, directors and their entities, as disclosed.
| Counterparty | Amount cr | Nature | Relationship | Core function | Source |
|---|---|---|---|---|---|
| Ajit Singh Bawa | 0.39 | remuneration | director | yes | p.55 |
| Ajit Singh Bawa | 0.06 | rent | director | no | p.55 |
| Gurpreet Kaur Bawa | 0.13 | remuneration | director | yes | p.55 |
| Avtar Singh Bawa | 0.091 | remuneration | relative | yes | p.55 |
| Harvind Singh Bawa | 0.1099 | remuneration | relative | yes | p.55 |
| Gurveen Kaur Bawa | 0.1016 | remuneration | relative | yes | p.55 |
| Anjali Bansal | 0.0845 | remuneration | other | yes | p.55 |
| Croda Enterprises | 0.7398 | purchase | promoter-owned entity | yes | p.55 |
| Croda Enterprises | 0.5882 | sale | promoter-owned entity | yes | p.55 |
Delays in filing GSTR-3B returns (Delhi, Haryana, and Croda Haryana units) ranging from 2 to 7 days in FY24 and FY26. Delays in filing statutory ROC forms (AOC-4, MGT-14, ADT-1).
Defaults disclosed: Yes
Source: p.21, 28, 207
Numbered markers are corporate actions and, once the filings are read, capital and governance events. Prices are split-adjusted so the series is continuous.
What the numbers mean when read together — computed from the filings, not a score.
Capital work-in-progress has stayed high (19% of fixed assets) without converting to productive assets — worth checking whether projects are genuinely progressing.
Why this reading: Noted with caution — worth watching, but not yet conclusive on its own. Business has ups and downs; one soft reading is not a verdict.
CWIP ₹2 cr vs ₹1 cr two years earlier, against fixed assets ₹10 cr. Perennial CWIP that never becomes a fixed asset can hide stalled projects or capitalised costs that should have been expensed.
Operating cash is 97% of trailing profit — the earnings are converting to real cash, not just accruals.
Why this reading: A positive signal: cash conversion at or above ~0.9 means reported profit is showing up as actual cash.
Operating cash ₹4 cr against trailing net profit ₹4 cr. Consistent conversion near or above 1.0 is a hallmark of genuine earnings.
Borrowings have fallen 24% over two years — the balance sheet is getting lighter.
Why this reading: A positive signal in the numbers, shown for balance alongside the concerns.
Borrowings down to ₹3 cr from ₹4 cr. Falling debt reduces finance cost and financial risk.
Free cash flow swings between positive and negative across the cycle.
Why this reading: Surfaced for context, not as a concern — it only becomes meaningful if it persists or pairs with other signals.
Latest ₹1 cr, negative in 2 of 3 years.
Every score below is calculated here from the reported numbers — none of it is asserted. Open the notebook at the foot of the section to see each formula with this company's figures in it.
Needs current assets and current liabilities.
Piotroski F-Score — fundamental momentum — Joseph Piotroski, University of Chicago, 2000, in a study of whether accounting signals could improve returns among cheap stocks.
Nine yes-or-no tests across profitability, leverage and operating efficiency. Each pass scores one. It asks a narrow question: is this business getting better or worse on its own terms, year over year?
How to read it7 or more suggests improving fundamentals; 3 or fewer suggests deterioration. It measures direction, not quality — a weak company improving can score higher than a strong one holding steady.
Where it failsA single year of comparison, so one unusual year distorts it. Says nothing about valuation, competitive position or management. Piotroski designed it to rank already-cheap stocks, not to judge a company in isolation.
Needs trade receivables, current assets, other expenses.
Accruals are 0.4% of assets. Free cash flow negative in 2 of 3 years.
DuPont decomposition — Devised inside the DuPont Corporation in the 1920s and still the standard way to read a return on equity.
Splits return on equity into its three sources, so the same headline number can be traced to very different businesses.
How to read itA 20% ROE built on margin and turnover is a different proposition from a 20% ROE built on 3× leverage. The first survives a downturn; the second amplifies it.
Where it failsA single year. Negative equity makes it meaningless. Leverage is structural for lenders, so the third term carries no signal there.
Revenue grew faster than the capital behind it, which is what operating leverage looks like: the existing asset base is working harder.
cumulative operating cash flow ÷ cumulative net profit
₹9 cr ÷ ₹11 cr, over 3 years
0.81×
Below 1.0 and persistent means profit is being recognised before the cash arrives.(net profit − operating cash flow) ÷ average total assets
(₹4 − ₹4) cr ÷ average assets
0.4%
The share of profit that is accounting entries rather than cash. Above ~10% is where accruals start to dominate.net margin × asset turnover × leverage
10.5% × 1.18 × 1.76
21.8%
Splits ROE into whether returns come from operations or from borrowing.EBIT ÷ finance cost
₹6 cr ÷ ₹0 cr
18.39×
How many times operating profit covers the interest bill.borrowings ÷ net worth
₹3 cr ÷ ₹20 cr
0.17×
Read against the sector — infrastructure carries more than software.growth in fixed assets + CWIP, against growth in revenue
capital +34% vs revenue +65%, FY2024 to FY2026
-32pp gap
Money going in far faster than revenue coming out. For an incubator this is expected — the test is whether it eventually converts.Needs more balance-sheet detail (only 3 of 6 flags testable).
NOPAT over equity plus debt less cash, at a notional 25% tax. Incremental ROIC is the return on money put in since then — the number that decides whether growth creates value or consumes it.
Return on invested capital, and incremental ROIC — Standard in corporate finance; the incremental form was popularised by Michael Mauboussin as the test of whether growth creates value.
ROIC measures what the business earns on all the capital it employs — equity plus debt, less cash. Incremental ROIC asks a sharper question: what has it earned on the money put in since a chosen year?
How to read itROIC comfortably above the cost of capital — call it 11–13% in India — means growth compounds. Below it, growth consumes. Incremental below headline means recent investment is earning less than the legacy business.
Where it failsDistorted in the year of a large acquisition. Understated for companies mid-build, where capital is deployed but capacity has not yet been commissioned — an incubator will look poor until it does not.
Read downward. Cash can cover EBITDA and still not survive capex — the third rung is where a capital-hungry business shows itself.
The earnings quality ladder — Not a named model — the standard sequence an analyst walks when testing whether reported profit is real.
Three ratios read in order, each stricter than the last.
How to read itRead downward. Each rung failing where the one above passed tells you exactly where the cash is going.
Where it failsA single year of heavy capex depresses the third rung legitimately. Judge it across a cycle.
The growth rate that makes today's market value equal the discounted cash flows, at a 11.5% discount rate and 4.0% terminal growth. Not a forecast — the arithmetic of what is already in the price. Compare it with what the business has actually delivered.
Reverse DCF — the growth already in the price — A standard inversion of discounted cash flow, used to avoid the forecasting problem entirely.
Instead of forecasting cash flows and deriving a value, it takes today's market value as given and solves for the growth rate that would justify it. The output is not a view — it is the arithmetic of what the market is currently assuming.
How to read itCompare it with what the business has actually delivered. A price implying 30% a year against a decade of 15% is a demanding assumption; the reverse is a modest one.
Where it failsUseless when free cash flow is negative or unusually depressed, which is common mid-capex. Highly sensitive to the discount rate — a point either way moves the answer materially.
Against a policy rate near 6%, most sound Indian corporates borrow between 7% and 10%.
Cost of debt — Interest expense over average borrowings — the effective rate the company actually pays.
What the lenders charge, which is a market verdict on credit quality that no rating agency delay affects.
How to read itAgainst a policy rate near 6%, most sound Indian corporates borrow between 7% and 10%. Read the direction over years as much as the level.
Where it failsUnderstated where a large share of interest is capitalised into projects under construction. Not meaningful for lenders, where interest is cost of goods.
Some figures appear twice on this page with different values. That is not an error — they sit on different bases. The live feed reports a rolling twelve months; everything computed here comes from the last audited statements. Both are shown so you can see which is which.
Where the two disagree, every model, screen and ratio computed on this page uses the filed figure, because the rest of the page is on that basis.
Models that need these lines are withheld rather than estimated: net worth, current assets, current liabilities, trade receivables, inventory, net block. Nothing on this page is back-solved from a figure the company did not publish.
Each framework below is a set of stated, mechanical criteria from published work, run against this company's own filed numbers. Passing or failing a screen is not a verdict — different frameworks disagree by design, and that disagreement is itself informative.
Benjamin Graham's stated criteria for a defensive stock, applied to the filed numbers. A company failing several is not disqualified — Graham designed these to be deliberately strict.
Two ratios only: what the business earns on its capital, and what you pay for those earnings. Designed to be ranked across a universe rather than read in isolation.
The fundamental half of William O'Neil's framework. The market and leadership components are judgement calls and are not scored here.
The characteristics long-term holders commonly look for: cash-backed earnings, high returns on capital, and debt that never forces a decision.
Median of the companies we hold in the same sector (Chemicals). Every figure on both sides is the live feed's trailing twelve months, so the two are measured the same way whatever depth of extraction this company has had. A number only means something next to something else — expensive against the market and cheap against peers are different facts.
Bars are revenue; the line is net margin. Revenue rising while the line falls is the shape worth noticing.
Operating cash first, then what the business spent and raised.
One year is a snapshot. These are the two lines that matter across a cycle.
Rising debtor or inventory days against flat sales is the earliest visible sign of stress.
Set your own assumptions and watch the numbers move. A scenario calculator — the outputs are the arithmetic of your inputs.
One canonical set of figures — the same numbers used everywhere else on this page and on the screener.
How the register has moved over recent quarters — the direction matters more than the level.
Promoter held steady from 45.52% to 45.52% across these quarters.
Other held steady from 54.48% to 54.48% across these quarters.
Where cash gets stuck. A rising inventory or debtor line against flat sales is the earliest sign of trouble in the numbers.
| Measure | FY2024 | FY2025 | FY2026 |
|---|---|---|---|
| Debtor days
How long customers take to pay | 69 | 68 | 92 |
| Inventory days
How long stock sits before it sells | 51 | 48 | 61 |
| Payable days
How long the company takes to pay suppliers | 78 | 60 | 89 |
| Cash conversion cycle
Debtor + inventory − payable days | 43 | 57 | 64 |
| Working capital days | -40 | 0 | 34 |
| ROCE %
Return on capital employed | — | 31.4% | 28.2% |
The shape of the business over time (annual) — read the direction, not the single print.
| Line | FY2024 | FY2025 | FY2026 |
|---|---|---|---|
| Revenue from operations | 25 | 37 | 41 |
| Other income | 3 | 0 | 0 |
| Depreciation | 0 | 1 | 2 |
| Finance cost | 0 | 0 | 0 |
| Profit before tax | 3 | 5 | 6 |
| Net profit (owners) | 3 | 4 | 4 |
| EPS (₹) | 8.81 | 11.54 | 6.55 |
Exceptional items, total income and EBITDA are read from the filed statements.
| Metric | Jun 2024 |
|---|---|
| Revenue | 8 |
| Other Income | 0 |
| Expenses | 7 |
| Depreciation | 0 |
| Finance cost | 0 |
| Profit before tax | 1 |
| Net Profit | 1 |
| EPS | 2.05 |
| Item | FY2024 | FY2025 | FY2026 |
|---|---|---|---|
| Equity Capital | 3 | 3 | 6 |
| Reserves | 8 | 12 | 13 |
| Borrowings | 4 | 4 | 3 |
| Net block | 8 | 10 | 10 |
| CWIP | 1 | 1 | 2 |
| Investments | 0 | 0 | 1 |
| Total Assets | 25 | 28 | 34 |
| Line | FY2024 | FY2025 | FY2026 |
|---|---|---|---|
| Cash from operations | 2 | 3 | 4 |
| Cash from investing | -1 | -3 | -4 |
| Cash from financing | 3 | -1 | -1 |
| Free cash flow | -7 | 0 | 1 |
| Net change in cash | 4 | -1 | -1 |
Cash from operations is the number profit has to answer to. Free cash flow is what remains after the business pays for its own growth.
These are coverage counts, not ratings. Each one asks a fixed set of questions of the filings and reports how many the company answered. A company that discloses nothing counts nothing here — that is a statement about the disclosure, not about the business.
The same read, applied to the companies this one competes with.