Skip to content
Company Terminals Nifty 50 Company TerminalsNifty 500 Index TerminalRecently Listed IPOs Markets Bhav Dhan Index: fear and greed, decodedFII DII data today, decodedNifty P/E, measured five waysMorning Open: before the bellEvening Close: the day, readThis season's results, read forensicallyAlerts by email and TelegramMarket Movers: why stocks moved IPO Intel Live and upcoming IPOsRecently listed: score vs outcomeSME IPO forensics Research Research and analysisIndustry research Calculators All calculatorsGold desk Services Roadmap Pricing Get started →
The $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focusThe $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focus
NSE: BSEISIN INE118H01025

BSE Ltd.

Financial ServicesNifty 500Statement-built
₹3,368.00
+80.80 (+2.46%)
Close 2026-10-16
52-week range
₹2,475−19.7% from high₹4,194
Last 6 months +1,008.6%
Trend
vs 50-DMA +0.4%vs 200-DMA +2.7%Volatility 74%
Analyst view from the market data feed
0% bullish
0 analystsmean rating 0.00
Price
₹3,368.00
Mkt cap
₹1.38L cr
P/E (TTM)
56.2xexcl. exceptional items
P/B
20.95x
Book value
₹163.3
ROE
28.6%
Op margin
63.4%
Net margin
48.8%
D/E
0.00normal for a lender
Div yield
0.29%
Q2 FY27 resultsClean on 11 checksHide
Revenue₹1,433 cr▲ 34.1%on the year▼ 8.5%on the quarter
EBITDA₹984 cr▲ 42.4%on the yearmargin 68.7% (+402 bps)
Net profit₹808 cr▲ 45.0%on the year▼ 7.5%on the quarter
EPS₹19.64▲ 44.8%on the year
  1. Revenue ₹1,433 cr, +34.1% on the year (this quarter has averaged +78.0% over the last 2 years); EBITDA margin 68.7%, +402 bps.
  2. Profit growth was earned in the business: reported +45.0%, core +42.9%.
  3. Every check that could run (11 of 19) came back quiet.
Management said
  • The Unaudited Financial Results (Consolidated and Standalone) for the quarter and six months ended September 30, 2026, pursuant to Regulation 33 of the SEBI Listing Regulations... are enclosed herewith.press release
  • Board of Directors have approved the appointment of Shri Ashutosh Singh... as the Executive Director — Business (Vertical-3) for a period of five (5) years with effect from November 30,…press release
  • Proposal to accept the offer received from the Mumbai Metropolitan Region Development Authority (MMRDA) for allotment of a plot at Bandra Kurla Complex, Mumbai, for development of Company's proposed additional…press release
Market today: Funded rallyBhav 58 · Dhan 70 · 6 NovBhav Dhan Index →
Consolidatedstandalone figures are read separately and never mixed into these tables
How to read this business

This is a lending business. Cash-flow reads that suit a manufacturer do not apply: disbursing loans is an operating outflow, so negative operating cash is normal and not a warning sign. Leverage is the raw material of the model, not a red flag on its own. Reads that would mislead here have been withheld rather than shown with a caveat.

What this company actually does

A plain-language read of the business, how it actually earns, where the edge is, and the economics of every reported segment — taken from the annual report and investor presentation, not a one-line industry label.

  • Business model in plain language
  • The revenue engine — what actually generates cash
  • Segment revenue, PBIT, margin and capital employed
  • Operating KPIs — volumes, capacity, utilisation
Live once this company's filings, calls and disclosures have been read.

What's newsince the last filing we processed

Annual report Annual Report 2026 Open
Earnings call Nov 2025 Open

Price in context split-adjusted

1M+3.0%
6M−4.8%
1Y+35.3%35.3% a year
3Y+1,806.3%167.1% a year
5Y+19,402.0%187.1% a year
From high−19.8%worst -73%
vs Nifty, 1Y+37.5 ptsNifty −2.2%
Volatility74%a year

Trading at 28.7x earnings against its own median of 14.5x: 0.8 standard deviations above its usual range. This compares the company with its own history, not with other companies.

How to read this: Price shows the closing price with its 50-day (amber) and 200-day (grey) averages; bars at the bottom are daily volume, green on up days and red on down days; dashed lines mark the 52-week high and low. vs Nifty 50 starts both at 100 so you can see which did better over the period. P/E shows what the market paid for each rupee of profit, inside the band it usually trades in. Drawdown shows how far below its best price the share has been. Hover anywhere for the numbers on that day.

Events marked on the chart 2
  1. 1Bonus 2:1corporate action · 2022-03-21
  2. 2Bonus 2:1corporate action · 2025-05-23
What you must understand

The three to six things that actually matter about this company, each with the exact filing and note it came from — never a fact without the context that makes it meaningful.

  • Reported profit vs operating profit
  • Management narrative vs the numbers
  • Standalone vs consolidated divergence
  • Audit opinion vs headline optimism
Live once this company's filings, calls and disclosures have been read.

Reading the Statements forensic interpretation

What the numbers mean when read together — computed from the filings, not a score.

Profit growing with revenue

Both revenue and profit grew over the last year (60.7% and 76.7%) — growth is translating to the bottom line.

Why this reading: A positive signal in the numbers, shown for balance alongside the concerns.

Full read

Trailing revenue ₹5,442 cr, trailing profit ₹2,822 cr. Profit growing at least as fast as revenue indicates operating leverage or pricing power.

Net margin expanding

Net margin improved from 48% to 51.9% year-on-year — the business is keeping more of each rupee.

Why this reading: A positive signal in the numbers, shown for balance alongside the concerns.

Full read

Quarter net margin 51.9% vs 48% four quarters earlier. Expansion from operating leverage is healthy; verify it is not a one-off gain.

Forensic modelscomputed from the filed statements

Every score below is calculated here from the reported numbers — none of it is asserted. Open the notebook at the foot of the section to see each formula with this company's figures in it.

Altman Z″

Needs current assets and current liabilities.

Piotroski F

6 / 8 1 not testable
  • Profitable this year
  • Operating cash positive
  • Return on assets improved
  • Cash exceeds profit
  • Leverage reduced
  • Liquidity improved
  • No share dilution
  • Margin improved
  • Assets working harder
What is this, and how do I read it?

Piotroski F-Score — fundamental momentum — Joseph Piotroski, University of Chicago, 2000, in a study of whether accounting signals could improve returns among cheap stocks.

Nine yes-or-no tests across profitability, leverage and operating efficiency. Each pass scores one. It asks a narrow question: is this business getting better or worse on its own terms, year over year?

Profitability (4 tests)
Positive profit, positive operating cash, improving return on assets, and cash exceeding profit. The last is the quality test — profit that outruns cash is the one to question.
Leverage and liquidity (3 tests)
Falling debt, improving current ratio, no new shares issued. Growth funded by dilution scores zero here.
Operating efficiency (2 tests)
Improving margin and improving asset turnover.

How to read it7 or more suggests improving fundamentals; 3 or fewer suggests deterioration. It measures direction, not quality — a weak company improving can score higher than a strong one holding steady.

Where it failsA single year of comparison, so one unusual year distorts it. Says nothing about valuation, competitive position or management. Piotroski designed it to rank already-cheap stocks, not to judge a company in isolation.

Beneish M

Needs trade receivables, current assets, other expenses.

Cash vs profit

1.15× 12-year cumulative

Accruals are -5.2% of assets.

DuPont — return on equity FY2026

Net margin48.5%× Asset turnover0.38×× Leverage2.01×= ROE37.3%
What is this, and how do I read it?

DuPont decomposition — Devised inside the DuPont Corporation in the 1920s and still the standard way to read a return on equity.

Splits return on equity into its three sources, so the same headline number can be traced to very different businesses.

Net margin
What the company keeps from each rupee of sales. High margin points to pricing power or a genuine cost advantage.
Asset turnover
Sales generated per rupee of assets. High turnover points to efficiency — a retailer earns this way, a utility never will.
Leverage (equity multiplier)
Assets divided by equity. This multiplies whatever the first two produce, in both directions.

How to read itA 20% ROE built on margin and turnover is a different proposition from a 20% ROE built on 3× leverage. The first survives a downturn; the second amplifies it.

Where it failsA single year. Negative equity makes it meaningless. Leverage is structural for lenders, so the third term carries no signal there.

Leverage & coverage FY2026

Debt / equity0.00×
ROCE60.0%
The formula notebook — every number above, worked out
Cash vs profit cumulative operating cash flow ÷ cumulative net profit ₹7,863 cr ÷ ₹6,815 cr, over 12 years 1.15× Above 1.0 means cash exceeds reported profit — the healthier reading.
Accruals (Sloan) (net profit − operating cash flow) ÷ average total assets (₹2,487 − ₹3,104) cr ÷ average assets -5.2% Negative means cash exceeded profit — the healthier reading. Positive above ~10% is where accruals start to dominate earnings.
DuPont — return on equity net margin × asset turnover × leverage 48.5% × 0.38 × 2.01 37.3% Splits ROE into whether returns come from operations or from borrowing.
Interest coverage EBIT ÷ finance cost ₹3,345 cr ÷ ₹34 cr 98.38× How many times operating profit covers the interest bill.
Debt to equity borrowings ÷ net worth ₹0 cr ÷ ₹6,673 cr 0.00× Read against the sector — infrastructure carries more than software.

Going deepersame statements, harder questions

Montier C-Score

Needs more balance-sheet detail (only 3 of 6 flags testable).

Return on invested capital FY2026

ROIC37.6%
On new capital since FY2023 56.9%
Capital employed₹6,673 cr

NOPAT over equity plus debt less cash, at a notional 25% tax. Incremental ROIC is the return on money put in since then — the number that decides whether growth creates value or consumes it.

What is this, and how do I read it?

Return on invested capital, and incremental ROIC — Standard in corporate finance; the incremental form was popularised by Michael Mauboussin as the test of whether growth creates value.

ROIC measures what the business earns on all the capital it employs — equity plus debt, less cash. Incremental ROIC asks a sharper question: what has it earned on the money put in since a chosen year?

NOPAT
Operating profit after a notional tax charge, so the figure is independent of how the company is financed. We use 25%.
Invested capital
Equity plus borrowings less cash — the money actually at work.
Incremental ROIC
Change in NOPAT divided by change in invested capital. If it sits below the cost of capital, growth is destroying value however fast revenue rises.

How to read itROIC comfortably above the cost of capital — call it 11–13% in India — means growth compounds. Below it, growth consumes. Incremental below headline means recent investment is earning less than the legacy business.

Where it failsDistorted in the year of a large acquisition. Understated for companies mid-build, where capital is deployed but capacity has not yet been commissioned — an incubator will look poor until it does not.

What the price implies

22.6% free cash flow growth, every year for ten years

The growth rate that makes today's market value equal the discounted cash flows, at a 11.5% discount rate and 4.0% terminal growth. Not a forecast — the arithmetic of what is already in the price. Compare it with what the business has actually delivered.

What is this, and how do I read it?

Reverse DCF — the growth already in the price — A standard inversion of discounted cash flow, used to avoid the forecasting problem entirely.

Instead of forecasting cash flows and deriving a value, it takes today's market value as given and solves for the growth rate that would justify it. The output is not a view — it is the arithmetic of what the market is currently assuming.

Discount rate
The return required for the risk taken. We use 11.5%, roughly the long-run cost of equity in India.
Terminal growth
Growth beyond the explicit ten years. We use 4%, near long-run nominal GDP.
The output
The free-cash-flow growth rate, every year for a decade, that makes the discounted total equal today's market value.

How to read itCompare it with what the business has actually delivered. A price implying 30% a year against a decade of 15% is a demanding assumption; the reverse is a modest one.

Where it failsUseless when free cash flow is negative or unusually depressed, which is common mid-capex. Highly sensitive to the discount rate — a point either way moves the answer materially.

Reading the numbers on this pagetwo bases, both shown

Some figures appear twice on this page with different values. That is not an error — they sit on different bases. The live feed reports a rolling twelve months; everything computed here comes from the last audited statements. Both are shown so you can see which is which.

Operating margin
Trailing twelve months, live feed63.4%
FY2026, as filed67.9%
4.5% apart

Where the two disagree, every model, screen and ratio computed on this page uses the filed figure, because the rest of the page is on that basis.

What the filings we hold do not give

Models that need these lines are withheld rather than estimated: net worth, current assets, current liabilities, trade receivables, inventory, net block. Nothing on this page is back-solved from a figure the company did not publish.

Published screening frameworksrules applied, not opinions quoted

Each framework below is a set of stated, mechanical criteria from published work, run against this company's own filed numbers. Passing or failing a screen is not a verdict — different frameworks disagree by design, and that disagreement is itself informative.

Graham — defensive investor

3 / 5
  • Debt below net worth ₹0 cr vs ₹6,673 cr
  • Positive earnings every year 12 of 12 years
  • Earnings growth over the period 915% since FY2022
  • P/E below 15 56.2×
  • P/E × P/B below 22.5 1,178.2

Benjamin Graham's stated criteria for a defensive stock, applied to the filed numbers. A company failing several is not disqualified — Graham designed these to be deliberately strict.

Greenblatt — magic formula

1 / 2
  • Return on capital above 20% 50.1%
  • Earnings yield above 8% 1.8%

Two ratios only: what the business earns on its capital, and what you pay for those earnings. Designed to be ranked across a universe rather than read in isolation.

O'Neil — CAN SLIM growth tests

3 / 4
  • Annual earnings growth above 25% 88%
  • Revenue growth above 20% 60%
  • Return on equity above 17% 37.3%
  • Share count not expanding equity capital ₹82 cr

The fundamental half of William O'Neil's framework. The market and leadership components are judgement calls and are not scored here.

Quality — compounder tests

4 / 4
  • Cash conversion above 0.9× 1.15× over 12 years
  • ROCE above 15% 60.0%
  • Interest covered more than 4× 98.38×
  • Debt below half of equity 0.00×

The characteristics long-term holders commonly look for: cash-backed earnings, high returns on capital, and debt that never forces a decision.

Against the sector80 companies

Median of the companies we hold in the same sector (Financial Services). Every figure on both sides is the live feed's trailing twelve months, so the two are measured the same way whatever depth of extraction this company has had. A number only means something next to something else — expensive against the market and cheap against peers are different facts.

P/E
56.2×
21.9×
+157%
P/B
21.0×
2.5×
+755%
Return on equity
28.6%
15.7%
+82%
Operating margin
63.4%
37.2%
+70%
Net margin
48.8%
26.4%
+85%
Dividend yield
0.3%
1.1%
-72%
this companysector median

The page in pictures

Revenue and what it leaves behind

Bars are revenue; the line is net margin. Revenue rising while the line falls is the shape worth noticing.

FY19 · 652FY19FY20 · 609FY20FY21 · 630FY21FY22 · 841FY22FY23 · 925FY23FY24 · 1,568FY24FY25 · 3,212FY25FY26 · 5,124FY26
Revenue (₹ cr)Net margin %

Where the year's cash went — FY2026

Operating cash first, then what the business spent and raised.

3,104Operating cash−2,678Investing−304Financing

Quality over time

One year is a snapshot. These are the two lines that matter across a cycle.

6.93.80.7-2.5FY19FY20FY21FY22FY23FY24FY25FY26
Cash ÷ profit (×)ROCE (÷10)

Where cash gets stuck

Rising debtor or inventory days against flat sales is the earliest visible sign of stress.

54443424FY19FY20FY21FY22FY23FY24FY25FY26
Debtor daysCash cycle
Growth & valuation workspace

Set your own assumptions and watch the numbers move. A scenario calculator — the outputs are the arithmetic of your inputs.

User-driven scenario tool. Implied value and CAGR follow only from the assumptions you set — not a FinMinutes forecast, recommendation, or target price.

Valuation & quality

One canonical set of figures — the same numbers used everywhere else on this page and on the screener.

What you payHow the price compares with earnings, book and sales.
P/E (TTM)
56.2x
trailing 12m, live feed
P/B
20.95x
PEG
0.40
growth cheap
Dividend yield
0.29%
What it earnsMargins and returns as the live feed reports them, on a rolling twelve months. The models above compute the same measures from the last audited statements, so the two can differ.
Operating margin
63.4%
trailing 12m, live feed
Net margin
48.8%
trailing 12m, live feed
Return on equity
28.6%
trailing 12m, live feed
How it is fundedLeverage and what is returned to shareholders.
Debt / equity
0.00
normal for a lender
Payout ratio
14.6%
Book value / share
₹163.3
Return on equity of 28.6% is built on a 48.8% net margin and debt of 0.00x equity. The full DuPont breakdown sits in the forensic models above.

Ownership & Skin in the Game

How the register has moved over recent quarters — the direction matters more than the level.

FII ▲ 5.06
Sep '2516.26% Dec '2517.45% Mar '2619.42% Jun '2621.32%

FII rose from 16.26% to 21.32% across these quarters.

MF ▲ 2.65
Sep '259.04% Dec '2511.66% Mar '2612.52% Jun '2611.69%

MF rose from 9.04% to 11.69% across these quarters.

Other ▼ 7.71
Sep '2574.70% Dec '2570.89% Mar '2668.06% Jun '2666.99%

Other trimmed from 74.70% to 66.99% across these quarters.

Capital markets vitalsthe numbers this business is run on

Quarter by quarter

MetricQ2 FY27Q1 FY27Q2 FY26
Revenue from Operations (₹ crore)1,4331,5661,068
Investment Income (₹ crore)108.07135.1865.69
Regulatory Contribution Expense (₹ crore)166192.78146.69
Clearing and Settlement Expense (₹ crore)79.9890.2863.27

From the quarterly results and the earnings call, read by FinMinutes. Latest quarter, read in full.

Read using the AMCs and capital market intermediaries framework (named in the filing read). Primary valuation lens: P/E against AUM growth and yield.

3 standard reads withheld or marked as expected here, and why
  • Broker borrowing funds client margin positions, not the business.
  • No inventory cycle.
  • Client money flows dominate.

Read more closely in this sector: Treasury and float income inside profit · F&O share of revenue against regulatory change.

Trends

The shape of the business over time (annual) — read the direction, not the single print.

Revenue (₹ cr)
FY2021630FY2022841FY2023925FY20241.6kFY20253.2kFY20265.1k
Net profit (₹ cr)
FY2021142FY2022245FY2023206FY2024772FY20251.3kFY20262.5k

Annual Profit & Loss ₹ cr

LineFY2021FY2022FY2023FY2024FY2025FY2026
Revenue from operations6308419251,5683,2125,124
Other income1952784172224
Depreciation58486095113159
Finance cost102837393234
Profit before tax1533272979951,7543,311
Net profit (owners)1422452067721,3222,487
EPS (₹)3.586.275.4319.1732.6561.22

Exceptional items, total income and EBITDA are read from the filed statements.

Quarterly Financials ₹ cr

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue3624265396028137688479581,0681,2441,5641,566
Other Income2422299130832051159110878160
Expenses173280388319358533362332388512523520
Depreciation232526242930302732455543
Finance cost900000000000
Profit before tax1821431543494572886607137397951,0631,164
Net Profit118106107264346219494538557597795873
EPS2.972.662.646.538.545.4112.1713.2813.7514.8219.5521.43

Balance Sheet ₹ cr, annual

ItemFY2021FY2022FY2023FY2024FY2025FY2026
Equity Capital92727272782
Reserves2,4982,6272,6743,2754,3976,591
Borrowings000000
Net block184161252285300642
CWIP4102155477
Investments1,8441,9681,4532,3902,8453,837
Total Assets4,6276,1855,9949,45010,34213,446

Cash Flow ₹ cr

LineFY2021FY2022FY2023FY2024FY2025FY2026
Cash from operations-681,442-1372,6434143,104
Cash from investing-189-980-111-871-758-2,678
Cash from financing-559-186-149-206-304
Free cash flow-1061,410-2802,5132622,589
Net change in cash-313471-4341,623-550122

Cash from operations is the number profit has to answer to. Free cash flow is what remains after the business pays for its own growth.

From the filings, calls & disclosures

The part no one reads: the auditor's opinion, the contingent liabilities buried in the notes, the covenants, and the claims in the deck placed beside the figures that test them.

  • Buried in the footnotes — what the notes disclose and the summary does not
  • Risk register — every dispute, probe and contingent liability with its amount
  • Audit & governance — opinion type, emphasis of matter, going concern, subsidiary coverage
  • Guidance & forward view
  • Narrative vs numbers
  • Segment intelligence
Live once this company's filings, calls and disclosures have been read.
The analyst grilling

Where analysts pressed management on the earnings call, and exactly how management answered — the questions that were hardest to answer are usually the ones that matter.

  • The question, and who asked it
  • Management's answer, in their own framing
Live once this company's filings, calls and disclosures have been read.

Others in Financial Services

The same read, applied to the companies this one competes with.

Results · Q2 FY27July to September 2026

Open the full results page ↗
✓Clean on 11 checks11 of 19 checks ran · read from the filing
Revenue₹1,433 cr▲ 34.1%on the year▼ 8.5%on the quarter
EBITDA₹984 cr▲ 42.4%on the yearmargin 68.7% (+402 bps)
Net profit₹808 cr▲ 45.0%on the year▼ 7.5%on the quarter
EPS₹19.64▲ 44.8%on the year

What changed

  1. Revenue ₹1,433 cr, +34.1% on the year (this quarter has averaged +78.0% over the last 2 years); EBITDA margin 68.7%, +402 bps.
  2. Profit growth was earned in the business: reported +45.0%, core +42.9%.
  3. Every check that could run (11 of 19) came back quiet.

The quarter, explainedfrom the filing and the statements

BSE Ltd. reported revenue of ₹1,433 cr for July to September 2026, +34.1% on the year and −8.5% on the quarter. That is slower than this quarter has grown in recent years (+78.0% on average). Over the last four quarters revenue comes to ₹5,807 cr, +59.5% on the four before.

Operating profit (EBITDA) was ₹984 cr, a margin of 68.7%, +402 bps on the year and +24 bps on the quarter. It is the widest margin of the last 8 quarters (range 30.7% to 68.7%). Operating costs grew +18.8% against revenue growth of +34.1%, so more of each rupee of sales reached operating profit.

Net profit was ₹808 cr, +45.0% on the year and −7.5% on the quarter, with earnings per share of ₹19.64. Profit before other income, one-offs and tax grew 42.9%, so the profit growth came from the business itself. The tax rate of 25% is in line with its recent average. Profit over the last four quarters totals ₹3,072 cr, +69.9% on the four before.

Of the 8 companies in AMCs and capital market intermediaries that have reported Q2 FY27 so far, BSE Ltd. ranks 4th on revenue growth; the sector median is +32.2%. Its margin moved +402 bps on the year against a sector median of +222 bps.

Asset managers and brokers earn fees on assets and activity, so revenue follows market levels and flows; treasury income can lift other income in a good market quarter.

On earnings per share of ₹75.23 over the last four quarters, the stock at ₹3,368.00 trades at 44.8 times trailing earnings.

Questions to ask: none this quartereach one with its numbers and source

No check fired. That is a statement about the checks below, not a verdict on the company.

Could not run on this quarter: Exceptional items that recur, Finance cost rising, Inventory against sales, Borrowing while holding cash, IPO money used as stated, Related-party transactions, Promoter pledges and allotments, Earlier promises against delivery. The filing did not carry these lines.

Where the profit change came fromSep '25 → Sep '26

₹557 crSep'25+₹293 crBusiness(EBITDA)−₹13.6 crDepreciation+₹46.7 crOtherincome−₹82.9 crTax+₹7.1 crOtherlines₹808 crSep'26Scale starts at ₹361 cr, not zero, so the changes are visible

Net profit a year ago, each driver's change, and net profit now. Blue added profit, red took it away.

The half year: balance sheet and cashfiled with Q2

Balance sheetSep '26Last year endChange
Trade receivables₹461 cr₹553 cr▼ 16.7%
Cash₹885 cr₹1,672 cr▼ 47.1%
Bank balances₹4,669 cr₹3,501 cr▲ 33.3%
Trade payables₹169 cr₹131 cr▲ 28.9%
Net block₹574 cr₹540 cr▲ 6.3%
Capital work in progress₹68.8 cr₹32.6 cr▲ 111.3%
Equity₹7,952 cr₹6,673 cr▲ 19.2%
Total assets₹14,629 cr₹13,446 cr▲ 8.8%
Cash flow, year to dateThis yearLast year
Operating cash flow₹1,327 cr₹992 cr
Capital expenditure−₹173 cr−₹313 cr
Investing cash flow−₹1,704 cr−₹1,433 cr
Financing cash flow−₹412 cr−₹316 cr
Dividends paid−₹412 cr−₹316 cr

Operating cash flow was 0.79× profit. Receivables at 28 days of sales (−14 days against the last year end).

From the filingauditor, IPO money, related parties, promoters

✓Auditor's reviewUnmodified conclusion · S.R. BATLIBOI & Co. LLP

Other matter 1: “

The accompanying Statement includes the unaudited interim financial results and other unaudited financial information in respect of five subsidiaries, whose unaudited interim financial results includes total assets of Rs 5,54,799 lakhs as at September 30, 2026, total revenues of Rs… Read in fullThe accompanying Statement includes the unaudited interim financial results and other unaudited financial information in respect of five subsidiaries, whose unaudited interim financial results includes total assets of Rs 5,54,799 lakhs as at September 30, 2026, total revenues of Rs 13,580 lakhs and Rs 28,496 lakhs, total net profit after tax of Rs 3,952 lakhs and Rs 8,537 lakhs, total comprehensive income of Rs 3,411 lakhs and Rs 7,980 lakhs, for the quarter ended September 30, 2026 and the period ended on that date respectively, and net cash outflow of Rs 76,144 lakhs for the period from April 01, 2026 to September 30, 2026, as considered in the Statement, which have been reviewed by their respective independent auditors.
”

Other matter 2: “

The accompanying Statement includes the unaudited interim financial results of one associate, whose interim financial results includes the Group's share of net loss of Rs. 25 lakhs and Rs. 25 lakhs and Group's share of total comprehensive income of Rs.… Read in fullThe accompanying Statement includes the unaudited interim financial results of one associate, whose interim financial results includes the Group's share of net loss of Rs. 25 lakhs and Rs. 25 lakhs and Group's share of total comprehensive income of Rs. 52 lakhs and Rs. 52 lakhs for the quarter ended September 30, 2026 and for the period ended on that date respectively.
”

Filing p. consolidated limited review report p.1-2

?Governance eventsKey management change; other

Approved the appointment of Shri Ashutosh Singh as Executive Director — Business (Vertical-3) for a period of five (5) years with effect from November 30, 2026. (p. outcome letter p.1, Annexure B)

Approved proposal to accept offer from MMRDA for allotment of a plot at Bandra Kurla Complex, Mumbai, for development of proposed additional premises and infrastructure facilities. (p. outcome letter p.2)

Inside the profitother income, one-offs, tax

Other income, line by line

  • Interest income (6M consolidated): 161.30 crore (recurring)consolidated cash flow statement
  • Net gain arising on financial assets measured at FVTPL (6M consolidated): 81.95 crore (recurring)consolidated cash flow statement

Tax: Consolidated tax expense of ₹264.87 crore on Profit before tax of ₹1,072.39 crore for Q2 FY27

Capital markets vitalsthe numbers this business is run on

MetricQ2 FY27Q1 FY27Q2 FY26
Revenue from Operations (₹ crore)1,4331,5661,068
Investment Income (₹ crore)108.07135.1865.69
Regulatory Contribution Expense (₹ crore)166192.78146.69
Clearing and Settlement Expense (₹ crore)79.9890.2863.27

Checks this sector needs

iTreasury and float income inside profit

Investment income contributed ₹108.07 crore in Q2 FY27 (Rs 10,807 lakhs), representing 10.08% of Profit Before Tax (₹1,072.39 crore). Float on Core SGF and clearing balances is invested in fixed deposits and liquid funds.

Treasury income is a recurring and integral component of exchange cash flow and overall profitability.

?F&O share of revenue against regulatory change

Regulatory contribution expense stood at ₹166.00 crore in Q2 FY27 (Rs 16,600 lakhs) reflecting transaction charges and regulatory fee payments across equity and derivatives segments under SEBI directives.

Evolving regulatory frameworks and fee structure revisions directly impact transaction fee retention and operating margins.

Read using the AMCs and capital market intermediaries framework (named in the filing read). Primary valuation lens: P/E against AUM growth and yield.

1 standard read withheld or marked as expected here, and why
  • Client funds and margin money sit beside broker borrowings by design.

Read more closely in this sector: Treasury and float income inside profit · F&O share of revenue against regulatory change.

What management saidquoted, with source

  • The Unaudited Financial Results (Consolidated and Standalone) for the quarter and six months ended September 30, 2026, pursuant to Regulation 33 of the SEBI Listing Regulations... are enclosed herewith.press release, outcome letter p.1
  • Board of Directors have approved the appointment of Shri Ashutosh Singh... as the Executive Director — Business (Vertical-3) for a period of five (5) years with effect from November 30, 2026.press release, outcome letter p.1
  • Proposal to accept the offer received from the Mumbai Metropolitan Region Development Authority (MMRDA) for allotment of a plot at Bandra Kurla Complex, Mumbai, for development of Company's proposed additional premises.press release, outcome letter p.2

Every quartersame rules, every quarter

Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27Q2 FY27
Revenue₹426 cr₹539 cr₹602 cr₹813 cr₹768 cr₹847 cr₹958 cr₹1,068 cr₹1,244 cr₹1,564 cr₹1,566 cr₹1,433 cr
YoY——+132%+125%+80%+57%+59%+31%+62%+85%+63%+34%
EBITDA margin34.3%28.0%46.8%56.1%30.7%57.1%65.2%64.7%58.8%66.6%68.4%68.7%
Other income, % of PBT15%19%26%7%29%31%16%10%14%7%12%11%
Exceptional items————————————
Tax rate26%30%24%24%24%25%25%25%25%25%25%25%
Net profit₹106 cr₹107 cr₹264 cr₹346 cr₹219 cr₹494 cr₹538 cr₹557 cr₹597 cr₹795 cr₹873 cr₹808 cr
YoY——−40%+193%+107%+362%+104%+61%+173%+61%+62%+45%
Core profit YoY——+200%+170%+69%+264%+132%+56%+235%+116%+71%+43%
EPS₹2.66₹2.64₹6.53₹8.54₹5.41₹12.17₹13.28₹13.56₹14.82₹19.55₹21.22₹19.64
Flags··✓122✓✓✓✓✓✓

Each quarter is read with the same rules. Balance-sheet and cash checks run on half-year and annual quarters; filing-read checks run where a read exists.

DISCLAIMER: FinMinutes is a financial data and analytics platform, not a registered investment adviser. Everything here is for educational and informational purposes. Forensic interpretations are computed from disclosed data and are not recommendations. Do your own due diligence.
Chat on WhatsApp