Skip to content
Company Terminals IPO Intel Calculators Gold Desk Research Services Roadmap Pricing Get started →
The $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focusThe $13 Billion Machine: Inside the Macro-Economics of the 2026 FIFA World CupAlibaba share price is up 16% today. what next for Baba stock?IPO Allotment status check online by PAN number 2025UnitedHealth (UNH Stock): You should stay away from itQ4 results live updates: Adani Group companies in focus

Augmont Enterprises

AUGMONT · Diamond & Jewellery · INE16W401027

Analyst mean 0.00 · 0 analysts · 0% bullish
₹859.75
Close 2026-09-22 · High risk
Price
₹859.75
Mkt cap
₹7,739 cr
P/E (TTM)
21.3xexcl. exceptional items
P/B
8.17x
Book value
₹100.8
D/E
0.02
Consolidatedstandalone figures are read separately and never mixed into these tables

What's newsince the last filing we processed

Earnings call Sep 2026 Open
Announcement 31 Aug - Augmont names authorized KMPs for material event disclosures under Regulation 30(5). Open

Read from the offer document

This company listed within the last twelve months, so its prospectus is still the primary source. The figures below were extracted from the DRHP and RHP before listing and scored then, and they are shown here as they stand in the IPO record rather than restated.

71/100 70% coverage
₹788 Mainboard
₹825 cr
+22.0%

What the score is made of

Score components
Issue structure70
Financial quality75.4
Valuation vs peers55
Underwriter quality75
Governance forensics64

Flagged in the offer document

Each flag is a fact read in the filing, shown with the context that makes it meaningful.

  • Extraordinary Related Party Bullion and Financing Transactions with RSBL flagged
  • Audit Trail Feature Verification Failure at Database Level flagged
  • Severe Historical Regulatory Infractions and Penalties on Promoter Group Counterparty flagged
  • Recurrent Statutory Due Payment Delays and Return Filing Defaults noted
  • Cyber Fraud and Temporary Freezing of Bank Accounts noted

What the issue was raised for

Stated objects, as worded in the offer document. Deployment against them is tracked separately.

  • Source: p. 130 · Purpose: Funding future working capital requirements towards procurement, maintenance and scaling up of inventory and funding advance margin requirements for procurement of inventory by our Company · Amount cr: 465
  • Source: p. 130 · Purpose: General corporate purposes

What the company said

Claims made in the offer document, to be read against what the company has reported since.

  • We operate a full-stack integrated gold and silver platform in India, combining physical refining (Rudrapur and Mumbai refineries with 284 MTPA capacity) and secure spot delivery centers with digital B2B and B2C distribution platforms.

Lock-in

  • Period: 18 months · Source: p. 119 · Category: Minimum Promoters' Contribution · Pct of total: 20
  • Period: 6 months · Source: p. 106, 119 · Category: Promoters' shareholding in excess of 20%
  • Period: six months · Source: p. 108 · Category: Entire pre-Offer Equity Share capital of our Company (other than the Minimum Promoters' Contribution)

The business

What it does

Deep

Incorporated in 2012 and headquartered in Mumbai, Maharashtra, Augmont Enterprises Limited is a leading integrated player in India's precious metals sector. The company's unique full-stack model spans the entire value chain from procurement and refining (operating two refineries in Rudrapur and Mumbai with a combined capacity of 284 MTPA) to bullion trading, digital gold offerings, coin retailing, and gold-backed financial services. Augmont operates two primary online platforms: 'Augmont SPOT', an electronic, over-the-counter delivery-based bullion trading platform launched in 2012 for B2B jewellers, manufacturers, and bullion dealers; and 'Augmont Gold For All', a consumer-focused digital gold and silver platform launched in Fiscal 2021 that enables micro-savings, gold systematic investment plans (SIPs), and gold-backed loans. The company has a physical presence with 20 spot delivery centers and 106 Sell-Old-Gold retail branches as of March 31, 2026. In terms of scale, Augmont's consolidated revenue from operations grew at a CAGR of 64.23% from ₹34,921.49 crore (₹3,49,214.93 million) in Fiscal 2024 to ₹94,186.21 crore (₹9,41,862.12 million) in Fiscal 2026, and restated consolidated Profit After Tax (PAT) reached ₹348.30 crore (₹3,483.00 million) in Fiscal 2026.

Moat

Augmont's primary competitive moat is its unique full-stack backward integration, combining physical refining operations (with a combined 284 MTPA capacity) and secure vaulting facilities with scalable digital B2B and B2C platforms. This integrated structure provides end-to-end control across the value chain, enabling real-time automated price discovery, lower sourcing costs, and a highly capital-efficient operating model that is difficult for unintegrated competitors to replicate. Its moat is further supported by an extensive distribution ecosystem, including 218 digital partners, 20 physical spot delivery hubs, and a registered consumer base exceeding 49.62 million.

Short

Augmont Enterprises Limited operates as an integrated gold and silver platform in India, serving both businesses and consumers across 24 states. The company integrates physical infrastructure with digital distribution through its two core online platforms, 'Augmont SPOT' and 'Augmont Gold For All'.

Source: p. 221, 233, 234, 236, 240, 250

Revenue segments

Where the revenue came from, as the document splits it.

Pct
Enterprise Sales via Augmont SPOT platform86.8%
Consumer-focused Offerings via Augmont Gold For All platform7.1%
International Sales6.05%
Other Sales0.05%
The numbers behind it
NamePctSource
Enterprise Sales via Augmont SPOT platform86.8p. 26, 234
Consumer-focused Offerings via Augmont Gold For All platform7.1p. 26, 236
International Sales6.05p. 26, 234
Other Sales0.05p. 26, 234
The industry

Summary

According to the Technopak Report, India's gold and silver sector is undergoing rapid formalization, driven by regulatory shifts like mandatory hallmarking, GST, and digitized financial ecosystems. In Fiscal 2025, India's gold and silver jewellery retail market reached approximately ₹6,44,800.00 crore (₹6,448 billion), growing at a CAGR of 13.10% from ₹3,48,700.00 crore in Fiscal 2020, and is projected to scale to ₹16,48,100.00 crore by Fiscal 2030 (CAGR of 20.60%). Complementing this, the bullion trading market (comprising bars, coins, and collectibles) expanded from ₹94,900.00 crore in Fiscal 2020 to ₹2,16,000.00 crore in Fiscal 2025, and grew year-on-year at 98.40% to reach ₹4,28,500.00 crore in Fiscal 2026E, with projections to reach ₹8,76,800.00 crore by Fiscal 2030 (19.60% CAGR), as investors increasingly look to precious metals as an inflation hedge.

Growth rate: 19.60% CAGR (Fiscal 2026E to Fiscal 2030P) for the Indian Bullion Trading Market

Market size

₹4,28,500.00 crore (for Indian Bullion Trading Market in Fiscal 2026E, and ₹6,44,800.00 crore for Gold and Silver Jewellery Retail Market in Fiscal 2025)

Sector slug: precious-metals-and-bullion-trading

Source: p. 193, 194, 198

The numbers as filed

Financials

As presented in the offer document. Post-listing figures are in the statements above.

Revenue crPat cr
34,92176
FY24
66,231227
FY25
94,186348
FY26
The questions worth asking

Written before listing, answered from the document itself.

How are the fresh issue proceeds being deployed, and does the allocation support direct business scale?

The Net Proceeds of the Fresh Issue are allocated entirely to working capital requirements (₹465.00 crore), specifically to fund gold and silver bullion procurement, maintain raw material inventory, and meet the 100% advance margin deposits required by banks and IIBX. This directly supports scaling up transactional volumes on the Augmont SPOT platform.

p. 128, 130, 236

What is the level of customer and counterparty concentration, and does it represent a systemic vulnerability?

Customer concentration is highly material through related parties. Specifically, sales to group company Riddisiddhi Bullions Limited (RSBL) reached ₹25,826.31 crore in Fiscal 2026, representing 27.42% of consolidated revenues. On the sourcing side, the top supplier (ICBC Bank) accounted for 22.31% of total bullion procurement in FY25, indicating moderate banking partner concentration.

p. 86, 87, 237

What drove the aggressive consolidated net profit expansion to ₹348.30 crore in Fiscal 2026?

Consolidated PAT grew from ₹75.97 crore in FY24 to ₹348.30 crore in FY26 (CAGR of 114.13%). This was driven by a massive scale-up in transaction volumes on the Augmont SPOT platform (MT of gold sold grew to 53.41 MT and silver to 1,049.05 MT in FY26) alongside a high-margin surge in digital gold offerings, where revenue rose to ₹2,159.00 crore in FY26 from ₹288.38 crore in FY24.

p. 320, 530, 548

What off-balance sheet or regulatory disclosures represent the most material risk to prospective investors?

The primary hidden risks are: (i) outstanding tax and custom proceedings against the company totaling ₹13.51 crore (including a custom dispute of ₹1.48 crore over gold doré purity); (ii) unverified database-level audit trails for digital gold subsidiary AGTPL; (iii) the severe regulatory history of key group company RSBL (fined ₹100.00 crore by DGFT and banned by SEBI in the past); and (iv) the regulatory gray area of digital gold operations which lack a comprehensive sector-specific framework in India.

p. 36, 55, 321, 362, 422, 425

Valuation at issue

What the issue priced at, on the figures in the document.

55.25%
p. 144, 145
111
There are no listed companies in India or globally that engage in a business similar to that of our Company.

The offer, ownership and risks

Pre-IPO investors
DateNameSharesPrice per shareCategorySource
2012-10-31Riddisiddhi Bullions Limited & Prithviraj Saremal Kothari (MoA Subscribers)10Promoter & Promoter Groupp. 109
2019-02-15Further Allotment (Rights Issue)10Promoter & Promoter Groupp. 108
2025-02-05Share Sub-division (Face Value ₹10 to ₹5)All Shareholdersp. 108
2025-06-24Bonus Allotment (8:1)Promoters & Publicp. 108
2025-08-18Optionally Convertible Preference Shares (OCPS) Conversion678.51Publicp. 109
2025-08-29Utpal Hemendra Sheth (Private Placement)678.51Publicp. 109
Management

Ceo: Bishon Bihari Singh (Chief Executive Officer)

Litigation

Outstanding direct tax proceeding against the company u/s AY 2017-18 consists of 1 case involving ₹0.658 crore under appeal before the Income Tax Department. Outstanding customs/indirect tax proceedings against the company include 1 customs case u/s Customs Act 1962 of ₹1.383 crore, 1 customs case over gold doré purity of ₹1.476 crore, 1 GST penalty case of ₹0.116 crore, 1 bank account attachment of ₹1.525 crore, 1 GST ITC penalty case of ₹1.638 crore, 1 GST ITC denial of ₹7.322 crore, and 1 GST excess ITC claim of ₹0.918 crore (totaling ₹13.510 crore across 8 cases against taxation authorities). Active civil disputes initiated by the company include 4 material cases totaling ₹58.239 crore, including Commercial Summary Suit No. 180 of 2017. Criminal cases initiated by the company include 1 miscellaneous application against Eskaybee International Private Limited (unquantified) and 1 cyber fraud complaint involving ₹3.601 crore where the bank account was temporarily frozen. Criminal case u/s Section 138/142 of NI Act filed by subsidiary AGTPL against Mr. Senthil N V (proprietor of R S Jewel Tech) involves a cheque dishonour of ₹1.225 crore.

Auditor name: KKC & Associates LLP

Skin in game

Promoters collectively hold 92.75% (7,74,48,478 Equity Shares) of the pre-Offer paid-up Equity Share capital, with nil promoter shares pledged or encumbered.

Auditor rpt flags

Statutory auditors issued an unmodified opinion but included an Emphasis of Matter regarding the restatement of prior periods for the common control acquisition of AGTPL under Ind AS 103 and Ind AS 8. Additionally, under Rule 11(g), auditors noted that for subsidiary AGTPL, they were unable to comment on whether the database-level edit log (audit trail) feature of the accounting software was enabled due to a lack of database-level audit evidence.

Auditor changed last 3y: Yes

Source: p. 5, 58, 111, 237, 321, 327, 362, 386, 422, 425

What changed between DRHP and RHP

A change between the two filings is a disclosure in itself.


  • The reporting period was rolled forward by one full financial year, dropping Fiscal 2023 and adding Fiscal 2026. The restated financials now include the latest audited period ending March 31, 2026.

  • The total public offer size was increased by ₹25.00 crore in the final prospectus, driven entirely by an expansion in the Offer for Sale (OFS) portion.

  • The Offer for Sale size was increased by ₹25.00 crore, raising total OFS proceeds for the Selling Shareholders from ₹180.00 crore to ₹205.00 crore.

  • Individual contributions to the OFS were revised upwards. Namita Ketan Kothari and Vivek Prithviraj Kothari increased their offered portion by ₹9.40 crore each, while Dimple Mukesh Kothari increased her offered portion by ₹6.20 crore.

  • Motilal Oswal Investment Advisors Limited was newly appointed as a Book Running Lead Manager at the RHP stage.

  • The bidding and anchor allocation dates were finalized and incorporated in the final prospectus.

  • The dates for the in-principle listing approvals from the Stock Exchanges (BSE and NSE) were finalized and filled in the final prospectus.

  • Pursuant to a Share Purchase Agreement dated January 29, 2026 (AGTPL SPA 5), the Company acquired an additional 0.68% of the paid-up equity share capital of AGTPL from Sachin G. Kothari (Director), raising its total holding to 96.55%.

  • On account of the roll-forward of the financial periods, the latest disclosed contingent liabilities increased by ₹2.24 crore (to ₹15.06 crore as of March 31, 2026, from ₹12.82 crore as of March 31, 2025).
The offer and who ran it
Ownership around the issue
Promoter, pre-issue92.8%
Pledged0%
620 cr
205 cr
92.75%
0%
5
19
14,972
MUFG Intime India Private Limited (Formerly Link Intime India Private Limited)
Nuvama Wealth Management Limited, Intensive Fiscal Services Private Limited, JM Financial Limited, Motilal Oswal Investment Advisors Limited

Price in context split-adjusted

Close 50-DMA 200-DMA own P/E band (median ±1σ)
Trading at 46.6x against its own 10-year median of 48.6x1.0σ below its usual range. This compares the company with its own history, not with other companies.

Numbered markers are corporate actions and, once the filings are read, capital and governance events. Prices are split-adjusted so the series is continuous.

Reading the Statements forensic interpretation

What the numbers mean when read together — computed from the filings, not a score.

The company reports profit but operating cash is negative

The business reported a profit, yet its operations drained cash rather than generating it. Profit that comes with negative operating cash is the single most important thing to understand here.

Why this reading: Flagged on a single year deliberately: negative operating cash alongside a reported profit is plain, material, and hard to explain benignly — exactly the kind of obvious signal that should never be smoothed over.

Full read

Operating cash flow ₹-42 cr against trailing net profit ₹348 cr. When operations consume cash while the P&L shows profit, ask whether receivables are ballooning, revenue is booked ahead of collection, or costs are being capitalised.

Burning cash after capex

Free cash flow is negative — the business consumes more than it generates once capex is paid. Fine if it is deliberate growth investment; a problem if it is structural.

Why this reading: Noted with caution — worth watching, but not yet conclusive on its own. Business has ups and downs; one soft reading is not a verdict.

Full read

Latest free cash flow ₹-43 cr, negative in 2 of 5 years. Check whether the burn funds expansion (dark stores, plants, ports) or merely sustains operations.

Deleveraging

Borrowings have fallen 70% over two years — the balance sheet is getting lighter.

Why this reading: A positive signal in the numbers, shown for balance alongside the concerns.

Full read

Borrowings down to ₹18 cr from ₹60 cr. Falling debt reduces finance cost and financial risk.

Forensic modelscomputed from the filed statements

Every score below is calculated here from the reported numbers — none of it is asserted. Open the notebook at the foot of the section to see each formula with this company's figures in it.

Altman Z″

Needs current assets and current liabilities.

Piotroski F

3 / 8 1 not testable
  • Profitable this year
  • Operating cash positive
  • Return on assets improved
  • Cash exceeds profit
  • Leverage reduced
  • Liquidity improved
  • No share dilution
  • Margin improved
  • Assets working harder
What is this, and how do I read it?

Piotroski F-Score — fundamental momentum — Joseph Piotroski, University of Chicago, 2000, in a study of whether accounting signals could improve returns among cheap stocks.

Nine yes-or-no tests across profitability, leverage and operating efficiency. Each pass scores one. It asks a narrow question: is this business getting better or worse on its own terms, year over year?

Profitability (4 tests)
Positive profit, positive operating cash, improving return on assets, and cash exceeding profit. The last is the quality test — profit that outruns cash is the one to question.
Leverage and liquidity (3 tests)
Falling debt, improving current ratio, no new shares issued. Growth funded by dilution scores zero here.
Operating efficiency (2 tests)
Improving margin and improving asset turnover.

How to read it7 or more suggests improving fundamentals; 3 or fewer suggests deterioration. It measures direction, not quality — a weak company improving can score higher than a strong one holding steady.

Where it failsA single year of comparison, so one unusual year distorts it. Says nothing about valuation, competitive position or management. Piotroski designed it to rank already-cheap stocks, not to judge a company in isolation.

Beneish M

Needs trade receivables, current assets, other expenses.

Cash vs profit

0.22× 5-year cumulative

Accruals are 25.0% of assets. Free cash flow negative in 2 of 5 years.

DuPont — return on equity FY2026

Net margin0.4%× Asset turnover74.93×× Leverage1.39×= ROE38.4%
What is this, and how do I read it?

DuPont decomposition — Devised inside the DuPont Corporation in the 1920s and still the standard way to read a return on equity.

Splits return on equity into its three sources, so the same headline number can be traced to very different businesses.

Net margin
What the company keeps from each rupee of sales. High margin points to pricing power or a genuine cost advantage.
Asset turnover
Sales generated per rupee of assets. High turnover points to efficiency — a retailer earns this way, a utility never will.
Leverage (equity multiplier)
Assets divided by equity. This multiplies whatever the first two produce, in both directions.

How to read itA 20% ROE built on margin and turnover is a different proposition from a 20% ROE built on 3× leverage. The first survives a downturn; the second amplifies it.

Where it failsA single year. Negative equity makes it meaningless. Leverage is structural for lenders, so the third term carries no signal there.

Leverage & coverage FY2026

Debt / equity0.02×
Interest coverage158.67×
ROCE69.0%

Capital that builds FY2023 → FY2026

Capital deployed+43%
Revenue produced+209%
Still in CWIP₹0 cr

Revenue grew faster than the capital behind it, which is what operating leverage looks like: the existing asset base is working harder.

The formula notebook — every number above, worked out
Cash vs profit cumulative operating cash flow ÷ cumulative net profit ₹158 cr ÷ ₹723 cr, over 5 years 0.22× Below 1.0 and persistent means profit is being recognised before the cash arrives.
Accruals (Sloan) (net profit − operating cash flow) ÷ average total assets (₹348 − ₹-42) cr ÷ average assets 25.0% The share of profit that is accounting entries rather than cash. Above ~10% is where accruals start to dominate.
DuPont — return on equity net margin × asset turnover × leverage 0.4% × 74.93 × 1.39 38.4% Splits ROE into whether returns come from operations or from borrowing.
Interest coverage EBIT ÷ finance cost ₹476 cr ÷ ₹3 cr 158.67× How many times operating profit covers the interest bill.
Debt to equity borrowings ÷ net worth ₹18 cr ÷ ₹907 cr 0.02× Read against the sector — infrastructure carries more than software.
Capital that builds growth in fixed assets + CWIP, against growth in revenue capital +43% vs revenue +209%, FY2023 to FY2026 -166pp gap Money going in far faster than revenue coming out. For an incubator this is expected — the test is whether it eventually converts.

Going deepersame statements, harder questions

Montier C-Score

Needs more balance-sheet detail (only 3 of 6 flags testable).

Return on invested capital FY2026

ROIC38.6%
On new capital since FY2023 67.4%
Capital employed₹925 cr

NOPAT over equity plus debt less cash, at a notional 25% tax. Incremental ROIC is the return on money put in since then — the number that decides whether growth creates value or consumes it.

What is this, and how do I read it?

Return on invested capital, and incremental ROIC — Standard in corporate finance; the incremental form was popularised by Michael Mauboussin as the test of whether growth creates value.

ROIC measures what the business earns on all the capital it employs — equity plus debt, less cash. Incremental ROIC asks a sharper question: what has it earned on the money put in since a chosen year?

NOPAT
Operating profit after a notional tax charge, so the figure is independent of how the company is financed. We use 25%.
Invested capital
Equity plus borrowings less cash — the money actually at work.
Incremental ROIC
Change in NOPAT divided by change in invested capital. If it sits below the cost of capital, growth is destroying value however fast revenue rises.

How to read itROIC comfortably above the cost of capital — call it 11–13% in India — means growth compounds. Below it, growth consumes. Incremental below headline means recent investment is earning less than the legacy business.

Where it failsDistorted in the year of a large acquisition. Understated for companies mid-build, where capital is deployed but capacity has not yet been commissioned — an incubator will look poor until it does not.

Earnings quality ladder FY2026

Cash ÷ EBITDA-0.11×
Cash ÷ profit-0.12×
Free cash ÷ profit-0.12×

Read downward. Cash can cover EBITDA and still not survive capex — the third rung is where a capital-hungry business shows itself.

What is this, and how do I read it?

The earnings quality ladder — Not a named model — the standard sequence an analyst walks when testing whether reported profit is real.

Three ratios read in order, each stricter than the last.

Cash ÷ EBITDA
Does operating profit arrive as cash? Below 0.8 points to working capital absorbing it.
Cash ÷ profit
Does bottom-line profit arrive as cash? Below 1.0 persistently is the classic warning.
Free cash ÷ profit
Does anything survive capex? This is where capital-hungry businesses reveal themselves — a company can pass the first two and still never generate spendable cash.

How to read itRead downward. Each rung failing where the one above passed tells you exactly where the cash is going.

Where it failsA single year of heavy capex depresses the third rung legitimately. Judge it across a cycle.

Reading the numbers on this pagetwo bases, both shown

What the filings we hold do not give

Models that need these lines are withheld rather than estimated: net worth, current assets, current liabilities, trade receivables, inventory, net block. Nothing on this page is back-solved from a figure the company did not publish.

Published screening frameworksrules applied, not opinions quoted

Each framework below is a set of stated, mechanical criteria from published work, run against this company's own filed numbers. Passing or failing a screen is not a verdict — different frameworks disagree by design, and that disagreement is itself informative.

Graham — defensive investor

3 / 5
  • Debt below net worth ₹18 cr vs ₹907 cr
  • Positive earnings every year 6 of 6 years
  • Earnings growth over the period 988% since FY2022
  • P/E below 15 21.3×
  • P/E × P/B below 22.5 173.8

Benjamin Graham's stated criteria for a defensive stock, applied to the filed numbers. A company failing several is not disqualified — Graham designed these to be deliberately strict.

Greenblatt — magic formula

1 / 2
  • Return on capital above 20% 51.5%
  • Earnings yield above 8% 4.7%

Two ratios only: what the business earns on its capital, and what you pay for those earnings. Designed to be ranked across a universe rather than read in isolation.

O'Neil — CAN SLIM growth tests

2 / 4
  • Annual earnings growth above 25% -83%
  • Revenue growth above 20% 42%
  • Return on equity above 17% 38.4%
  • Share count not expanding equity capital ₹42 cr

The fundamental half of William O'Neil's framework. The market and leadership components are judgement calls and are not scored here.

Quality — compounder tests

3 / 4
  • Cash conversion above 0.9× 0.22× over 5 years
  • ROCE above 15% 69.0%
  • Interest covered more than 4× 158.67×
  • Debt below half of equity 0.02×

The characteristics long-term holders commonly look for: cash-backed earnings, high returns on capital, and debt that never forces a decision.

The page in pictures

Revenue and what it leaves behind

Bars are revenue; the line is net margin. Revenue rising while the line falls is the shape worth noticing.

FY21 · 20,641FY21FY22 · 25,865FY22FY23 · 30,513FY23FY24 · 34,921FY24FY25 · 66,231FY25FY26 · 94,186FY26
Revenue (₹ cr)Net margin %

Where the year's cash went — FY2026

Operating cash first, then what the business spent and raised.

−42Operating cash−51Investing7Financing

Quality over time

One year is a snapshot. These are the two lines that matter across a cycle.

116.21.8-2.7FY21FY22FY23FY24FY25FY26
Cash ÷ profit (×)ROCE (÷10)

Where cash gets stuck

Rising debtor or inventory days against flat sales is the earliest visible sign of stress.

4.52.81.2-0.5FY21FY22FY23FY24FY25FY26
Debtor daysInventory daysPayable daysCash cycle
Growth & valuation workspace

Set your own assumptions and watch the numbers move. A scenario calculator — the outputs are the arithmetic of your inputs.

User-driven scenario tool. Implied value and CAGR follow only from the assumptions you set — not a FinMinutes forecast, recommendation, or target price.

Valuation & quality

One canonical set of figures — the same numbers used everywhere else on this page and on the screener.

What you payHow the price compares with earnings, book and sales.
P/E (TTM)
21.3x
trailing 12m, live feed
P/B
8.17x
How it is fundedLeverage and what is returned to shareholders.
Debt / equity
0.02
conservative
Book value / share
₹100.8

Ownership & Skin in the Game

How the register has moved over recent quarters — the direction matters more than the level.

Promoter ― 0.00
Aug '26*81.91%

Promoter held steady from 81.91% to 81.91% across these quarters.

FII ― 0.00
Aug '26*1.90%

FII held steady from 1.90% to 1.90% across these quarters.

MF ― 0.00
Aug '26*1.76%

MF held steady from 1.76% to 1.76% across these quarters.

Other ― 0.00
Aug '26*14.43%

Other held steady from 14.43% to 14.43% across these quarters.

Working capital12-year series

Where cash gets stuck. A rising inventory or debtor line against flat sales is the earliest sign of trouble in the numbers.

MeasureFY2021FY2022FY2023FY2024FY2025FY2026
Debtor days
How long customers take to pay
213101
Inventory days
How long stock sits before it sells
221111
Payable days
How long the company takes to pay suppliers
013110
Cash conversion cycle
Debtor + inventory − payable days
411012
Working capital days320-113
ROCE %
Return on capital employed
15.0%21.0%33.0%93.0%69.0%
Trends

The shape of the business over time (annual) — read the direction, not the single print.

Revenue (₹ cr)
FY202120.6kFY202225.9kFY202330.5kFY202434.9kFY202566.2kFY202694.2k
Net profit (₹ cr)
FY202119.0FY202232.0FY202340.0FY202476.0FY2025227FY2026348

Annual Profit & Loss ₹ cr

LineFY2021FY2022FY2023FY2024FY2025FY2026
Revenue from operations20,64125,86530,51334,92166,23194,186
Other income26710272196
Depreciation113887
Finance cost1022120133
Profit before tax264157104305473
Net profit (owners)19324076227348
EPS (₹)42.4971.9889.09163.42242.0139.99

Exceptional items, total income and EBITDA are read from the filed statements.

Quarterly Financials ₹ cr

MetricJun 2025Mar 2026Jun 2026
Revenue14,55229,99418,946
Other Income3231
Expenses14,45129,90318,893
Depreciation222
Finance cost100
Profit before tax1019082
Net Profit726761
EPS8.417.876.91

Balance Sheet ₹ cr, annual

ItemFY2021FY2022FY2023FY2024FY2025FY2026
Equity Capital441544442
Reserves5588130180398865
Borrowings178176198602318
Net block51221262530
CWIP000000
Investments652192520
Total Assets4903817517601,8571,257

Cash Flow ₹ cr

LineFY2022FY2023FY2024FY2025FY2026
Cash from operations53-5597105-42
Cash from investing3-13168-61-51
Cash from financing-4180-160-477
Free cash flow45-649093-43
Net change in cash51112105-3-87

Cash from operations is the number profit has to answer to. Free cash flow is what remains after the business pays for its own growth.

Disclosure & evidencewhat the filings actually show

These are coverage counts, not ratings. Each one asks a fixed set of questions of the filings and reports how many the company answered. A company that discloses nothing counts nothing here — that is a statement about the disclosure, not about the business.

Capital discipline

3 of 4 disclosed weighted 7 of 10
What was looked for
  • Profit converts to cash — 0.22× over 5 years
  • Free cash flow not persistently negative — 2 of 5 years negative
  • Capital converts into revenue — capital +43% vs revenue +209%
  • Interest comfortably covered — 158.67×

Others in Diamond & Jewellery

The same read, applied to the companies this one competes with.

DISCLAIMER: FinMinutes is a financial data and analytics platform, not a registered investment adviser. Everything here is for educational and informational purposes. Forensic interpretations are computed from disclosed data and are not recommendations. Do your own due diligence.
Chat on WhatsApp